[AWC] QoQ Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[AWC] AWC BERHAD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -75.94%
YoY- 45.62%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 378,993 287,462 192,577 96,279 355,190 253,693 159,931 78.02%
PBT 11,770 27,409 18,709 8,608 43,426 34,250 22,068 -34.30%
Tax -2,051 -5,322 -4,104 -1,965 -8,851 -6,512 -4,334 -39.35%
NP 9,719 22,087 14,605 6,643 34,575 27,738 17,734 -33.10%
-
NP to SH 2,133 15,517 10,961 5,235 21,762 19,655 12,585 -69.47%
-
Tax Rate 17.43% 19.42% 21.94% 22.83% 20.38% 19.01% 19.64% -
Total Cost 369,274 265,375 177,972 89,636 320,615 225,955 142,197 89.26%
-
Net Worth 223,517 234,929 231,738 230,592 224,290 220,993 215,283 2.54%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 1,585 1,585 1,585 - 6,335 1,583 1,582 0.12%
Div Payout % 74.32% 10.22% 14.46% - 29.11% 8.05% 12.58% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 223,517 234,929 231,738 230,592 224,290 220,993 215,283 2.54%
NOSH 322,678 322,668 322,424 321,404 321,354 321,237 321,222 0.30%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 2.56% 7.68% 7.58% 6.90% 9.73% 10.93% 11.09% -
ROE 0.95% 6.60% 4.73% 2.27% 9.70% 8.89% 5.85% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 119.54 90.67 60.75 30.40 112.12 80.13 50.52 77.84%
EPS 0.67 4.89 3.45 1.65 6.87 6.21 3.98 -69.61%
DPS 0.50 0.50 0.50 0.00 2.00 0.50 0.50 0.00%
NAPS 0.705 0.741 0.731 0.728 0.708 0.698 0.68 2.44%
Adjusted Per Share Value based on latest NOSH - 321,404
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 112.21 85.11 57.02 28.51 105.16 75.11 47.35 78.03%
EPS 0.63 4.59 3.25 1.55 6.44 5.82 3.73 -69.54%
DPS 0.47 0.47 0.47 0.00 1.88 0.47 0.47 0.00%
NAPS 0.6618 0.6956 0.6861 0.6827 0.6641 0.6543 0.6374 2.54%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.47 0.51 0.46 0.42 0.45 0.495 0.56 -
P/RPS 0.39 0.56 0.76 1.38 0.40 0.62 1.11 -50.30%
P/EPS 69.86 10.42 13.30 25.41 6.55 7.97 14.09 191.62%
EY 1.43 9.60 7.52 3.94 15.27 12.54 7.10 -65.74%
DY 1.06 0.98 1.09 0.00 4.44 1.01 0.89 12.39%
P/NAPS 0.67 0.69 0.63 0.58 0.64 0.71 0.82 -12.63%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 29/05/23 23/02/23 24/11/22 24/08/22 19/05/22 24/02/22 -
Price 0.505 0.49 0.575 0.445 0.445 0.495 0.525 -
P/RPS 0.42 0.54 0.95 1.46 0.40 0.62 1.04 -45.45%
P/EPS 75.06 10.01 16.63 26.93 6.48 7.97 13.21 219.43%
EY 1.33 9.99 6.01 3.71 15.44 12.54 7.57 -68.73%
DY 0.99 1.02 0.87 0.00 4.49 1.01 0.95 2.79%
P/NAPS 0.72 0.66 0.79 0.61 0.63 0.71 0.77 -4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment