[BESHOM] QoQ Cumulative Quarter Result on 31-Jul-2000 [#1]

Announcement Date
26-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- -95.69%
YoY--%
View:
Show?
Cumulative Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 97,321 78,011 52,612 24,750 111,828 85,861 55,436 -0.56%
PBT 29 4,493 3,255 696 10,095 8,928 5,462 5.45%
Tax -29 -2,165 -1,550 -398 -3,173 -2,988 -1,783 4.26%
NP 0 2,328 1,705 298 6,922 5,940 3,679 -
-
NP to SH -2,285 2,328 1,705 298 6,922 5,940 3,679 -
-
Tax Rate 100.00% 48.19% 47.62% 57.18% 31.43% 33.47% 32.64% -
Total Cost 97,321 75,683 50,907 24,452 104,906 79,921 51,757 -0.63%
-
Net Worth 68,535 73,429 72,836 71,519 71,096 70,326 67,520 -0.01%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 68,535 73,429 72,836 71,519 71,096 70,326 67,520 -0.01%
NOSH 20,519 20,511 20,517 20,551 20,488 19,866 19,800 -0.03%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 0.00% 2.98% 3.24% 1.20% 6.19% 6.92% 6.64% -
ROE -3.33% 3.17% 2.34% 0.42% 9.74% 8.45% 5.45% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 474.29 380.34 256.43 120.43 545.80 432.20 279.97 -0.53%
EPS -11.14 11.35 8.31 1.45 34.85 29.90 18.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.34 3.58 3.55 3.48 3.47 3.54 3.41 0.02%
Adjusted Per Share Value based on latest NOSH - 20,551
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 32.41 25.98 17.52 8.24 37.24 28.59 18.46 -0.56%
EPS -0.76 0.78 0.57 0.10 2.31 1.98 1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2282 0.2445 0.2425 0.2382 0.2368 0.2342 0.2248 -0.01%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 20/07/01 29/03/01 20/12/00 26/09/00 28/06/00 30/03/00 30/12/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment