[ASIABRN] QoQ Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
14-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -1603.91%
YoY- 86.25%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 75,262 39,713 150,588 114,786 79,239 44,179 165,551 -40.84%
PBT 3,283 2,032 -17,998 -3,509 542 2,528 -50,343 -
Tax -897 0 -1,198 -1,279 -823 -708 -8,151 -77.00%
NP 2,386 2,032 -19,196 -4,788 -281 1,820 -58,494 -
-
NP to SH 2,386 1,453 -19,196 -4,788 -281 1,820 -58,494 -
-
Tax Rate 27.32% 0.00% - - 151.85% 28.01% - -
Total Cost 72,876 37,681 169,784 119,574 79,520 42,359 224,045 -52.67%
-
Net Worth 146,567 146,567 144,241 131,373 134,255 137,686 136,087 5.06%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 146,567 146,567 144,241 131,373 134,255 137,686 136,087 5.06%
NOSH 116,323 116,323 116,323 79,140 78,055 79,130 79,120 29.26%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 3.17% 5.12% -12.75% -4.17% -0.35% 4.12% -35.33% -
ROE 1.63% 0.99% -13.31% -3.64% -0.21% 1.32% -42.98% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 64.70 34.14 129.46 145.04 101.52 55.83 209.24 -54.24%
EPS 2.05 1.25 -23.77 -6.05 -0.36 2.30 -73.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.26 1.24 1.66 1.72 1.74 1.72 -18.72%
Adjusted Per Share Value based on latest NOSH - 79,070
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 32.35 17.07 64.73 49.34 34.06 18.99 71.16 -40.84%
EPS 1.03 0.62 -8.25 -2.06 -0.12 0.78 -25.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.63 0.62 0.5647 0.5771 0.5918 0.585 5.05%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.68 0.825 0.88 0.835 0.98 0.86 1.02 -
P/RPS 1.05 2.42 0.68 0.58 0.97 1.54 0.49 66.13%
P/EPS 33.15 66.05 -5.33 -13.80 -272.22 37.39 -1.38 -
EY 3.02 1.51 -18.75 -7.25 -0.37 2.67 -72.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.65 0.71 0.50 0.57 0.49 0.59 -5.72%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 15/11/18 28/08/18 31/05/18 14/02/18 24/11/17 28/08/17 29/05/17 -
Price 0.59 0.70 0.83 0.83 0.97 0.94 0.90 -
P/RPS 0.91 2.05 0.64 0.57 0.96 1.68 0.43 64.75%
P/EPS 28.76 56.04 -5.03 -13.72 -269.44 40.87 -1.22 -
EY 3.48 1.78 -19.88 -7.29 -0.37 2.45 -82.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.56 0.67 0.50 0.56 0.54 0.52 -6.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment