[MTEAM] QoQ Cumulative Quarter Result on 30-Sep-2000 [#2]

Announcement Date
05-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -1061.77%
YoY- -81.12%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 14,845 15,138 11,498 8,294 3,316 15,580 9,027 -0.50%
PBT -57,785 -60,031 -52,984 -23,979 -2,064 -20,646 -18,815 -1.13%
Tax 57,785 60,031 52,984 23,979 2,064 20,646 18,815 -1.13%
NP 0 0 0 0 0 0 0 -
-
NP to SH -57,785 -60,031 -52,984 -23,979 -2,064 -20,580 -18,815 -1.13%
-
Tax Rate - - - - - - - -
Total Cost 14,845 15,138 11,498 8,294 3,316 15,580 9,027 -0.50%
-
Net Worth -47,226 -47,999 -40,799 0 10,399 12,400 13,999 -
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -47,226 -47,999 -40,799 0 10,399 12,400 13,999 -
NOSH 40,022 39,999 39,999 39,998 40,000 40,001 39,997 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -19.85% -165.96% -134.40% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 37.09 37.85 28.75 20.74 8.29 38.95 22.57 -0.50%
EPS -144.46 -150.08 -132.46 59.95 -5.16 -51.45 -47.04 -1.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.18 -1.20 -1.02 0.00 0.26 0.31 0.35 -
Adjusted Per Share Value based on latest NOSH - 39,867
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.19 0.20 0.15 0.11 0.04 0.20 0.12 -0.46%
EPS -0.75 -0.78 -0.68 -0.31 -0.03 -0.27 -0.24 -1.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0061 -0.0062 -0.0053 0.00 0.0013 0.0016 0.0018 -
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.40 2.40 3.20 3.80 5.95 9.90 0.00 -
P/RPS 6.47 6.34 11.13 18.33 71.77 25.42 0.00 -100.00%
P/EPS -1.66 -1.60 -2.42 -6.34 -115.31 -19.24 0.00 -100.00%
EY -60.16 -62.53 -41.39 -15.78 -0.87 -5.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 22.88 31.94 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 31/05/01 28/02/01 05/12/00 30/08/00 31/05/00 29/02/00 -
Price 2.40 2.40 2.40 3.25 5.30 7.85 10.00 -
P/RPS 6.47 6.34 8.35 15.67 63.93 20.16 44.31 1.97%
P/EPS -1.66 -1.60 -1.81 -5.42 -102.71 -15.26 -21.26 2.62%
EY -60.16 -62.53 -55.19 -18.45 -0.97 -6.55 -4.70 -2.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 20.38 25.32 28.57 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment