[MTEAM] QoQ Cumulative Quarter Result on 31-Mar-2000 [#4]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -9.38%
YoY- 12.09%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 11,498 8,294 3,316 15,580 9,027 6,239 0 -100.00%
PBT -52,984 -23,979 -2,064 -20,646 -18,815 -13,184 0 -100.00%
Tax 52,984 23,979 2,064 20,646 18,815 -55 0 -100.00%
NP 0 0 0 0 0 -13,239 0 -
-
NP to SH -52,984 -23,979 -2,064 -20,580 -18,815 -13,239 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 11,498 8,294 3,316 15,580 9,027 19,478 0 -100.00%
-
Net Worth -40,799 0 10,399 12,400 13,999 20,398 12,401 -
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -40,799 0 10,399 12,400 13,999 20,398 12,401 -
NOSH 39,999 39,998 40,000 40,001 39,997 39,996 40,003 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% -212.20% 0.00% -
ROE 0.00% 0.00% -19.85% -165.96% -134.40% -64.90% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 28.75 20.74 8.29 38.95 22.57 15.60 0.00 -100.00%
EPS -132.46 59.95 -5.16 -51.45 -47.04 -33.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.02 0.00 0.26 0.31 0.35 0.51 0.31 -
Adjusted Per Share Value based on latest NOSH - 39,961
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 0.15 0.11 0.04 0.20 0.12 0.08 0.00 -100.00%
EPS -0.68 -0.31 -0.03 -0.27 -0.24 -0.17 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0053 0.00 0.0013 0.0016 0.0018 0.0026 0.0016 -
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.20 3.80 5.95 9.90 0.00 0.00 0.00 -
P/RPS 11.13 18.33 71.77 25.42 0.00 0.00 0.00 -100.00%
P/EPS -2.42 -6.34 -115.31 -19.24 0.00 0.00 0.00 -100.00%
EY -41.39 -15.78 -0.87 -5.20 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 22.88 31.94 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 05/12/00 30/08/00 31/05/00 29/02/00 30/11/99 - -
Price 2.40 3.25 5.30 7.85 10.00 0.00 0.00 -
P/RPS 8.35 15.67 63.93 20.16 44.31 0.00 0.00 -100.00%
P/EPS -1.81 -5.42 -102.71 -15.26 -21.26 0.00 0.00 -100.00%
EY -55.19 -18.45 -0.97 -6.55 -4.70 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 20.38 25.32 28.57 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment