[MILUX] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -156.96%
YoY- 24.95%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 20,802 72,995 51,336 27,761 13,480 62,532 46,559 -41.52%
PBT 1,587 -5,010 -325 -1,181 -459 -4,479 -3,210 -
Tax 1 -16 -2 -1 -1 337 127 -96.03%
NP 1,588 -5,026 -327 -1,182 -460 -4,142 -3,083 -
-
NP to SH 1,589 -4,994 -295 -1,182 -460 -4,142 -3,083 -
-
Tax Rate -0.06% - - - - - - -
Total Cost 19,214 78,021 51,663 28,943 13,940 66,674 49,642 -46.85%
-
Net Worth 11,909 37,021 41,134 40,547 41,134 38,833 39,176 -54.75%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 11,909 37,021 41,134 40,547 41,134 38,833 39,176 -54.75%
NOSH 235,056 58,764 58,764 58,764 58,764 58,764 54,411 165.01%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 7.63% -6.89% -0.64% -4.26% -3.41% -6.62% -6.62% -
ROE 13.34% -13.49% -0.72% -2.92% -1.12% -10.67% -7.87% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 27.95 124.22 87.36 47.24 22.94 114.33 85.57 -52.53%
EPS 2.13 -8.50 -0.50 -2.01 -0.78 -7.60 -5.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.63 0.70 0.69 0.70 0.71 0.72 -63.27%
Adjusted Per Share Value based on latest NOSH - 58,764
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 8.85 31.05 21.84 11.81 5.73 26.60 19.81 -41.53%
EPS 0.68 -2.12 -0.13 -0.50 -0.20 -1.76 -1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0507 0.1575 0.175 0.1725 0.175 0.1652 0.1667 -54.74%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.52 2.28 2.20 1.50 0.85 0.85 0.80 -
P/RPS 1.86 1.84 2.52 3.18 3.71 0.74 0.93 58.67%
P/EPS 24.36 -26.83 -438.24 -74.57 -108.59 -11.22 -14.12 -
EY 4.11 -3.73 -0.23 -1.34 -0.92 -8.91 -7.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 3.62 3.14 2.17 1.21 1.20 1.11 104.52%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 20/05/21 24/02/21 27/11/20 21/08/20 22/06/20 25/02/20 25/11/19 -
Price 0.77 2.36 2.32 2.17 1.28 0.80 0.80 -
P/RPS 2.76 1.90 2.66 4.59 5.58 0.70 0.93 106.37%
P/EPS 36.07 -27.77 -462.15 -107.88 -163.52 -10.56 -14.12 -
EY 2.77 -3.60 -0.22 -0.93 -0.61 -9.47 -7.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.81 3.75 3.31 3.14 1.83 1.13 1.11 165.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment