[CGB] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 49.9%
YoY- -24.55%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 22,799 10,947 44,585 34,460 23,451 11,476 45,876 0.71%
PBT 1,480 671 2,191 2,036 1,359 715 3,002 0.72%
Tax -330 -165 -661 -570 -381 -200 -104 -1.16%
NP 1,150 506 1,530 1,466 978 515 2,898 0.94%
-
NP to SH 1,150 506 1,530 1,466 978 515 2,898 0.94%
-
Tax Rate 22.30% 24.59% 30.17% 28.00% 28.04% 27.97% 3.46% -
Total Cost 21,649 10,441 43,055 32,994 22,473 10,961 42,978 0.69%
-
Net Worth 30,327 29,550 29,273 29,116 28,728 28,530 27,755 -0.08%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 30,327 29,550 29,273 29,116 28,728 28,530 27,755 -0.08%
NOSH 10,176 10,120 10,200 10,180 10,187 10,300 10,204 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.04% 4.62% 3.43% 4.25% 4.17% 4.49% 6.32% -
ROE 3.79% 1.71% 5.23% 5.03% 3.40% 1.81% 10.44% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 224.02 108.17 437.11 338.49 230.19 111.42 449.58 0.70%
EPS 11.30 5.00 15.00 14.40 9.60 5.00 28.40 0.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.98 2.92 2.87 2.86 2.82 2.77 2.72 -0.09%
Adjusted Per Share Value based on latest NOSH - 10,145
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.99 1.43 5.84 4.52 3.07 1.50 6.01 0.71%
EPS 0.15 0.07 0.20 0.19 0.13 0.07 0.38 0.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0398 0.0387 0.0384 0.0382 0.0377 0.0374 0.0364 -0.09%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.60 4.50 6.00 6.80 7.80 8.95 0.00 -
P/RPS 1.61 4.16 1.37 2.01 3.39 8.03 0.00 -100.00%
P/EPS 31.86 90.00 40.00 47.22 81.25 179.00 0.00 -100.00%
EY 3.14 1.11 2.50 2.12 1.23 0.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.54 2.09 2.38 2.77 3.23 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 29/05/01 30/03/01 28/11/00 25/08/00 31/05/00 28/02/00 -
Price 4.18 3.32 4.50 6.30 7.30 8.70 8.60 -
P/RPS 1.87 3.07 1.03 1.86 3.17 7.81 1.91 0.02%
P/EPS 36.99 66.40 30.00 43.75 76.04 174.00 30.28 -0.20%
EY 2.70 1.51 3.33 2.29 1.32 0.57 3.30 0.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.14 1.57 2.20 2.59 3.14 3.16 0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment