[LEESK] QoQ Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
21-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 50.23%
YoY- -43.87%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 34,488 17,336 67,137 47,653 31,025 15,608 58,589 -29.83%
PBT 490 249 890 681 455 226 1,499 -52.64%
Tax -32 -20 -327 -35 -25 -16 -145 -63.58%
NP 458 229 563 646 430 210 1,354 -51.54%
-
NP to SH 458 229 563 646 430 226 1,354 -51.54%
-
Tax Rate 6.53% 8.03% 36.74% 5.14% 5.49% 7.08% 9.67% -
Total Cost 34,030 17,107 66,574 47,007 30,595 15,398 57,235 -29.35%
-
Net Worth 32,229 31,078 29,805 30,600 0 31,292 30,127 4.61%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 32,229 31,078 29,805 30,600 0 31,292 30,127 4.61%
NOSH 169,629 163,571 165,588 170,000 165,384 173,846 167,374 0.89%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 1.33% 1.32% 0.84% 1.36% 1.39% 1.35% 2.31% -
ROE 1.42% 0.74% 1.89% 2.11% 0.00% 0.72% 4.49% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 20.33 10.60 40.54 28.03 18.76 8.98 35.00 -30.45%
EPS 0.27 0.14 0.34 0.38 0.26 0.13 0.81 -52.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.18 0.18 0.00 0.18 0.18 3.68%
Adjusted Per Share Value based on latest NOSH - 165,384
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 13.70 6.89 26.67 18.93 12.33 6.20 23.28 -29.84%
EPS 0.18 0.09 0.22 0.26 0.17 0.09 0.54 -52.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.128 0.1235 0.1184 0.1216 0.00 0.1243 0.1197 4.58%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.16 0.17 0.14 0.12 0.14 0.14 0.11 -
P/RPS 0.79 1.60 0.35 0.43 0.75 1.56 0.31 86.89%
P/EPS 59.26 121.43 41.18 31.58 53.85 107.69 13.60 167.49%
EY 1.69 0.82 2.43 3.17 1.86 0.93 7.35 -62.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.89 0.78 0.67 0.00 0.78 0.61 23.84%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 28/05/07 28/02/07 21/12/06 - 25/05/06 27/02/06 -
Price 0.12 0.16 0.16 0.14 0.00 0.14 0.14 -
P/RPS 0.59 1.51 0.39 0.50 0.00 1.56 0.40 29.66%
P/EPS 44.44 114.29 47.06 36.84 0.00 107.69 17.31 87.81%
EY 2.25 0.88 2.13 2.71 0.00 0.93 5.78 -46.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.84 0.89 0.78 0.00 0.78 0.78 -13.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment