[LEESK] QoQ TTM Result on 30-Sep-2006 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
21-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -3.53%
YoY- -17.19%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 71,560 69,826 68,098 63,153 60,170 62,210 61,906 10.17%
PBT 968 957 934 812 879 1,097 1,433 -23.06%
Tax -325 -323 -319 36 0 -25 -95 127.55%
NP 643 634 615 848 879 1,072 1,338 -38.72%
-
NP to SH 643 634 615 848 879 1,088 1,338 -38.72%
-
Tax Rate 33.57% 33.75% 34.15% -4.43% 0.00% 2.28% 6.63% -
Total Cost 70,917 69,192 67,483 62,305 59,291 61,138 60,568 11.12%
-
Net Worth 31,078 31,078 29,880 29,769 0 31,292 30,763 0.68%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 31,078 31,078 29,880 29,769 0 31,292 30,763 0.68%
NOSH 163,571 163,571 165,999 165,384 169,230 173,846 170,909 -2.89%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 0.90% 0.91% 0.90% 1.34% 1.46% 1.72% 2.16% -
ROE 2.07% 2.04% 2.06% 2.85% 0.00% 3.48% 4.35% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 43.75 42.69 41.02 38.19 35.56 35.78 36.22 13.45%
EPS 0.39 0.39 0.37 0.51 0.52 0.63 0.78 -37.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.18 0.18 0.00 0.18 0.18 3.68%
Adjusted Per Share Value based on latest NOSH - 165,384
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 28.60 27.90 27.21 25.24 24.04 24.86 24.74 10.17%
EPS 0.26 0.25 0.25 0.34 0.35 0.43 0.53 -37.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1242 0.1242 0.1194 0.119 0.00 0.125 0.1229 0.70%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.16 0.17 0.14 0.12 0.14 0.14 0.11 -
P/RPS 0.37 0.40 0.34 0.31 0.39 0.39 0.30 15.05%
P/EPS 40.70 43.86 37.79 23.40 26.95 22.37 14.05 103.60%
EY 2.46 2.28 2.65 4.27 3.71 4.47 7.12 -50.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.89 0.78 0.67 0.00 0.78 0.61 23.84%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 - - - - 25/05/06 27/02/06 -
Price 0.12 0.00 0.00 0.00 0.00 0.14 0.14 -
P/RPS 0.27 0.00 0.00 0.00 0.00 0.39 0.39 -21.79%
P/EPS 30.53 0.00 0.00 0.00 0.00 22.37 17.88 42.99%
EY 3.28 0.00 0.00 0.00 0.00 4.47 5.59 -29.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 0.00 0.00 0.00 0.78 0.78 -13.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment