[PGF] QoQ Cumulative Quarter Result on 30-Nov-2006 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
18-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
30-Nov-2006 [#3]
Profit Trend
QoQ- 5.36%
YoY- 1515.56%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 21,454 11,546 33,932 26,285 18,235 9,543 31,362 -22.30%
PBT 4,396 2,327 4,615 1,797 1,419 760 -97,756 -
Tax -1,099 -513 220 -1,070 -729 -298 30,643 -
NP 3,297 1,814 4,835 727 690 462 -67,113 -
-
NP to SH 3,297 1,814 4,835 727 690 462 -67,113 -
-
Tax Rate 25.00% 22.05% -4.77% 59.54% 51.37% 39.21% - -
Total Cost 18,157 9,732 29,097 25,558 17,545 9,081 98,475 -67.50%
-
Net Worth 71,429 69,638 67,762 64,945 64,490 63,596 63,787 7.81%
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 71,429 69,638 67,762 64,945 64,490 63,596 63,787 7.81%
NOSH 160,048 160,530 160,231 161,555 160,465 159,310 159,988 0.02%
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin 15.37% 15.71% 14.25% 2.77% 3.78% 4.84% -213.99% -
ROE 4.62% 2.60% 7.14% 1.12% 1.07% 0.73% -105.21% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 13.40 7.19 21.18 16.27 11.36 5.99 19.60 -22.33%
EPS 2.06 1.13 3.02 0.45 0.43 0.29 -41.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4463 0.4338 0.4229 0.402 0.4019 0.3992 0.3987 7.78%
Adjusted Per Share Value based on latest NOSH - 185,000
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 11.06 5.95 17.50 13.55 9.40 4.92 16.17 -22.31%
EPS 1.70 0.94 2.49 0.37 0.36 0.24 -34.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3683 0.359 0.3494 0.3349 0.3325 0.3279 0.3289 7.81%
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 -
Price 0.26 0.17 0.19 0.18 0.17 0.14 0.12 -
P/RPS 1.94 2.36 0.90 1.11 1.50 2.34 0.61 115.80%
P/EPS 12.62 15.04 6.30 40.00 39.53 48.28 -0.29 -
EY 7.92 6.65 15.88 2.50 2.53 2.07 -349.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.39 0.45 0.45 0.42 0.35 0.30 55.00%
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 23/10/07 16/07/07 24/04/07 18/01/07 31/10/06 17/07/06 28/04/06 -
Price 0.34 0.23 0.19 0.17 0.19 0.19 0.14 -
P/RPS 2.54 3.20 0.90 1.04 1.67 3.17 0.71 133.36%
P/EPS 16.50 20.35 6.30 37.78 44.19 65.52 -0.33 -
EY 6.06 4.91 15.88 2.65 2.26 1.53 -299.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.53 0.45 0.42 0.47 0.48 0.35 67.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment