[PGF] QoQ Cumulative Quarter Result on 28-Feb-2007 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
24-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ- 565.06%
YoY- 107.2%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 31,703 21,454 11,546 33,932 26,285 18,235 9,543 122.48%
PBT 6,532 4,396 2,327 4,615 1,797 1,419 760 319.03%
Tax -2,009 -1,099 -513 220 -1,070 -729 -298 256.45%
NP 4,523 3,297 1,814 4,835 727 690 462 357.00%
-
NP to SH 4,523 3,297 1,814 4,835 727 690 462 357.00%
-
Tax Rate 30.76% 25.00% 22.05% -4.77% 59.54% 51.37% 39.21% -
Total Cost 27,180 18,157 9,732 29,097 25,558 17,545 9,081 107.54%
-
Net Worth 71,952 71,429 69,638 67,762 64,945 64,490 63,596 8.56%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 71,952 71,429 69,638 67,762 64,945 64,490 63,596 8.56%
NOSH 159,823 160,048 160,530 160,231 161,555 160,465 159,310 0.21%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 14.27% 15.37% 15.71% 14.25% 2.77% 3.78% 4.84% -
ROE 6.29% 4.62% 2.60% 7.14% 1.12% 1.07% 0.73% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 19.84 13.40 7.19 21.18 16.27 11.36 5.99 122.03%
EPS 2.83 2.06 1.13 3.02 0.45 0.43 0.29 356.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4502 0.4463 0.4338 0.4229 0.402 0.4019 0.3992 8.33%
Adjusted Per Share Value based on latest NOSH - 160,000
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 16.35 11.06 5.95 17.50 13.55 9.40 4.92 122.52%
EPS 2.33 1.70 0.94 2.49 0.37 0.36 0.24 354.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.371 0.3683 0.359 0.3494 0.3349 0.3325 0.3279 8.57%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 -
Price 0.30 0.26 0.17 0.19 0.18 0.17 0.14 -
P/RPS 1.51 1.94 2.36 0.90 1.11 1.50 2.34 -25.30%
P/EPS 10.60 12.62 15.04 6.30 40.00 39.53 48.28 -63.57%
EY 9.43 7.92 6.65 15.88 2.50 2.53 2.07 174.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.58 0.39 0.45 0.45 0.42 0.35 54.11%
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 25/01/08 23/10/07 16/07/07 24/04/07 18/01/07 31/10/06 17/07/06 -
Price 0.34 0.34 0.23 0.19 0.17 0.19 0.19 -
P/RPS 1.71 2.54 3.20 0.90 1.04 1.67 3.17 -33.70%
P/EPS 12.01 16.50 20.35 6.30 37.78 44.19 65.52 -67.69%
EY 8.32 6.06 4.91 15.88 2.65 2.26 1.53 208.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.76 0.53 0.45 0.42 0.47 0.48 35.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment