[PGF] QoQ Cumulative Quarter Result on 31-Aug-2000 [#2]

Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
31-Aug-2000 [#2]
Profit Trend
QoQ- -22.85%
YoY- 12.55%
View:
Show?
Cumulative Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 5,773 25,467 19,184 12,736 5,989 23,350 17,344 1.12%
PBT -485 -4,681 -3,867 -2,849 -2,319 -8,831 -5,450 2.48%
Tax 485 4,681 3,867 2,849 2,319 8,831 5,450 2.48%
NP 0 0 0 0 0 0 0 -
-
NP to SH -537 -4,809 -3,867 -2,849 -2,319 -8,943 -5,029 2.29%
-
Tax Rate - - - - - - - -
Total Cost 5,773 25,467 19,184 12,736 5,989 23,350 17,344 1.12%
-
Net Worth 169,360 94,032 123,064 123,475 137,736 138,604 143,990 -0.16%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 169,360 94,032 123,064 123,475 137,736 138,604 143,990 -0.16%
NOSH 157,941 87,277 79,896 80,028 80,032 79,080 79,072 -0.69%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -0.32% -5.11% -3.14% -2.31% -1.68% -6.45% -3.49% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 3.66 29.18 24.01 15.91 7.48 29.53 21.93 1.83%
EPS -0.34 -5.51 -4.84 -3.56 -2.90 -11.31 -6.36 3.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0723 1.0774 1.5403 1.5429 1.721 1.7527 1.821 0.53%
Adjusted Per Share Value based on latest NOSH - 80,000
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 2.98 13.13 9.89 6.57 3.09 12.04 8.94 1.12%
EPS -0.28 -2.48 -1.99 -1.47 -1.20 -4.61 -2.59 2.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8732 0.4848 0.6345 0.6366 0.7102 0.7146 0.7424 -0.16%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - -
Price 0.37 0.43 0.56 1.08 1.39 1.78 0.00 -
P/RPS 10.12 1.47 2.33 6.79 18.57 6.03 0.00 -100.00%
P/EPS -108.82 -7.80 -11.57 -30.34 -47.97 -15.74 0.00 -100.00%
EY -0.92 -12.81 -8.64 -3.30 -2.08 -6.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.40 0.36 0.70 0.81 1.02 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 27/07/01 03/05/01 30/01/01 30/10/00 28/07/00 28/04/00 28/01/00 -
Price 0.46 0.41 0.51 0.62 1.16 1.48 1.32 -
P/RPS 12.58 1.41 2.12 3.90 15.50 5.01 6.02 -0.74%
P/EPS -135.29 -7.44 -10.54 -17.42 -40.03 -13.09 -20.75 -1.88%
EY -0.74 -13.44 -9.49 -5.74 -2.50 -7.64 -4.82 1.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.33 0.40 0.67 0.84 0.72 0.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment