[PGF] QoQ TTM Result on 31-Aug-2000 [#2]

Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
31-Aug-2000 [#2]
Profit Trend
QoQ- 11.29%
YoY--%
View:
Show?
TTM Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 25,251 25,467 25,190 24,895 23,283 8.45%
PBT -2,717 -4,551 -7,118 -7,698 -9,362 -70.97%
Tax 2,717 4,551 7,118 7,698 9,362 -70.97%
NP 0 0 0 0 0 -
-
NP to SH -2,897 -4,679 -7,651 -8,404 -9,474 -69.42%
-
Tax Rate - - - - - -
Total Cost 25,251 25,467 25,190 24,895 23,283 8.45%
-
Net Worth 169,360 118,012 123,466 123,431 137,736 22.95%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 169,360 118,012 123,466 123,431 137,736 22.95%
NOSH 157,941 109,534 80,157 80,000 80,032 97.34%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -1.71% -3.96% -6.20% -6.81% -6.88% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 15.99 23.25 31.43 31.12 29.09 -45.03%
EPS -1.83 -4.27 -9.54 -10.51 -11.84 -84.54%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0723 1.0774 1.5403 1.5429 1.721 -37.69%
Adjusted Per Share Value based on latest NOSH - 80,000
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 13.02 13.13 12.99 12.84 12.01 8.40%
EPS -1.49 -2.41 -3.94 -4.33 -4.88 -69.46%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8733 0.6085 0.6366 0.6364 0.7102 22.96%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 0.37 0.43 0.56 1.08 1.39 -
P/RPS 2.31 1.85 1.78 3.47 4.78 -51.67%
P/EPS -20.17 -10.07 -5.87 -10.28 -11.74 71.80%
EY -4.96 -9.93 -17.04 -9.73 -8.52 -41.78%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.40 0.36 0.70 0.81 -56.79%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 27/07/01 03/05/01 30/01/01 30/10/00 28/07/00 -
Price 0.46 0.41 0.51 0.62 1.16 -
P/RPS 2.88 1.76 1.62 1.99 3.99 -27.81%
P/EPS -25.08 -9.60 -5.34 -5.90 -9.80 155.91%
EY -3.99 -10.42 -18.72 -16.94 -10.20 -60.88%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.33 0.40 0.67 -35.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment