[SCIPACK] QoQ Cumulative Quarter Result on 31-Oct-2024 [#1]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
17-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2025
Quarter
31-Oct-2024 [#1]
Profit Trend
QoQ- -91.1%
YoY- -62.42%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 179,286 713,510 531,670 348,819 172,974 774,784 589,465 -54.61%
PBT 4,673 44,500 34,701 21,207 10,577 36,586 44,444 -77.57%
Tax -1,354 -10,508 -8,422 -5,120 -2,499 -8,464 -7,970 -69.16%
NP 3,319 33,992 26,279 16,087 8,078 28,122 36,474 -79.62%
-
NP to SH 2,896 32,550 25,743 15,724 7,706 35,939 35,790 -81.14%
-
Tax Rate 28.97% 23.61% 24.27% 24.14% 23.63% 23.13% 17.93% -
Total Cost 175,967 679,518 505,391 332,732 164,896 746,662 552,991 -53.22%
-
Net Worth 408,231 410,226 403,214 392,695 392,695 382,176 392,695 2.60%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - 26,296 8,765 - - 17,531 8,765 -
Div Payout % - 80.79% 34.05% - - 48.78% 24.49% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 408,231 410,226 403,214 392,695 392,695 382,176 392,695 2.60%
NOSH 348,915 351,171 351,171 351,171 351,171 351,171 351,171 -0.42%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 1.85% 4.76% 4.94% 4.61% 4.67% 3.63% 6.19% -
ROE 0.71% 7.93% 6.38% 4.00% 1.96% 9.40% 9.11% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 51.38 203.50 151.64 99.49 49.33 220.97 168.12 -54.46%
EPS 0.83 9.28 7.34 4.48 2.20 10.25 10.21 -81.09%
DPS 0.00 7.50 2.50 0.00 0.00 5.00 2.50 -
NAPS 1.17 1.17 1.15 1.12 1.12 1.09 1.12 2.94%
Adjusted Per Share Value based on latest NOSH - 348,915
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 51.38 204.49 152.38 99.97 49.57 222.05 168.94 -54.61%
EPS 0.83 9.33 7.38 4.51 2.21 10.30 10.26 -81.15%
DPS 0.00 7.54 2.51 0.00 0.00 5.02 2.51 -
NAPS 1.17 1.1757 1.1556 1.1255 1.1255 1.0953 1.1255 2.60%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 1.98 2.00 1.97 2.07 2.16 2.25 2.32 -
P/RPS 3.85 0.98 1.30 2.08 4.38 1.02 1.38 97.56%
P/EPS 238.55 21.54 26.83 46.16 98.28 21.95 22.73 375.94%
EY 0.42 4.64 3.73 2.17 1.02 4.56 4.40 -78.96%
DY 0.00 3.75 1.27 0.00 0.00 2.22 1.08 -
P/NAPS 1.69 1.71 1.71 1.85 1.93 2.06 2.07 -12.59%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 17/12/24 18/09/24 19/06/24 20/03/24 13/12/23 19/09/23 19/06/23 -
Price 1.90 1.92 2.03 2.00 2.20 2.22 2.24 -
P/RPS 3.70 0.94 1.34 2.01 4.46 1.00 1.33 97.19%
P/EPS 228.92 20.68 27.65 44.60 100.10 21.66 21.94 374.10%
EY 0.44 4.84 3.62 2.24 1.00 4.62 4.56 -78.81%
DY 0.00 3.91 1.23 0.00 0.00 2.25 1.12 -
P/NAPS 1.62 1.64 1.77 1.79 1.96 2.04 2.00 -13.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment