[MJPERAK] QoQ Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -43.61%
YoY- -263.61%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 498 11,606 8,545 1,730 1,061 10,224 8,878 -85.37%
PBT -1,116 4,692 3,652 -1,029 -723 -2,614 -427 89.85%
Tax 0 -672 -709 -17 0 -493 -804 -
NP -1,116 4,020 2,943 -1,046 -723 -3,107 -1,231 -6.33%
-
NP to SH -1,110 4,037 2,955 -1,034 -720 -3,095 -1,201 -5.12%
-
Tax Rate - 14.32% 19.41% - - - - -
Total Cost 1,614 7,586 5,602 2,776 1,784 13,331 10,109 -70.60%
-
Net Worth 210,626 234,472 211,438 208,646 208,615 184,727 155,734 22.32%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 210,626 234,472 211,438 208,646 208,615 184,727 155,734 22.32%
NOSH 257,052 203,888 257,052 184,642 184,615 162,041 131,978 56.02%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -224.10% 34.64% 34.44% -60.46% -68.14% -30.39% -13.87% -
ROE -0.53% 1.72% 1.40% -0.50% -0.35% -1.68% -0.77% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.27 5.69 4.65 0.94 0.57 6.31 6.73 -88.30%
EPS -0.81 1.98 1.39 -0.56 -0.39 -1.91 -0.91 -7.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.15 1.15 1.13 1.13 1.14 1.18 -2.27%
Adjusted Per Share Value based on latest NOSH - 179,999
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.18 4.08 3.00 0.61 0.37 3.59 3.12 -85.09%
EPS -0.39 1.42 1.04 -0.36 -0.25 -1.09 -0.42 -4.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7405 0.8244 0.7434 0.7336 0.7335 0.6495 0.5475 22.32%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.355 0.31 0.395 0.445 0.43 0.51 0.36 -
P/RPS 131.71 5.45 8.50 47.49 74.82 8.08 5.35 747.92%
P/EPS -59.09 15.66 24.58 -79.46 -110.26 -26.70 -39.56 30.70%
EY -1.69 6.39 4.07 -1.26 -0.91 -3.75 -2.53 -23.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.34 0.39 0.38 0.45 0.31 0.00%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/05/15 26/02/15 27/11/14 28/08/14 27/05/14 25/02/14 29/11/13 -
Price 0.415 0.36 0.37 0.425 0.435 0.46 0.515 -
P/RPS 153.97 6.32 7.96 45.36 75.69 7.29 7.66 640.62%
P/EPS -69.08 18.18 23.02 -75.89 -111.54 -24.08 -56.59 14.23%
EY -1.45 5.50 4.34 -1.32 -0.90 -4.15 -1.77 -12.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.31 0.32 0.38 0.38 0.40 0.44 -12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment