[ATAIMS] QoQ Cumulative Quarter Result on 31-Dec-2001 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -87.29%
YoY- -217.63%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 17,513 9,234 42,550 31,896 22,251 11,126 45,054 -46.70%
PBT -8,842 -3,253 -26,313 -9,544 -5,229 -2,710 -3,224 95.81%
Tax 0 0 -148 -23 121 2,710 3,224 -
NP -8,842 -3,253 -26,461 -9,567 -5,108 0 0 -
-
NP to SH -8,842 -3,253 -26,461 -9,567 -5,108 -2,733 -3,243 95.04%
-
Tax Rate - - - - - - - -
Total Cost 26,355 12,487 69,011 41,463 27,359 11,126 45,054 -30.03%
-
Net Worth -39,433 -36,607 -30,782 -17,787 -12,921 -10,646 -8,011 189.08%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth -39,433 -36,607 -30,782 -17,787 -12,921 -10,646 -8,011 189.08%
NOSH 43,859 43,840 43,855 43,865 43,845 43,868 43,875 -0.02%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -50.49% -35.23% -62.19% -29.99% -22.96% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 39.93 21.06 97.02 72.71 50.75 25.36 102.69 -46.69%
EPS -20.16 -7.42 -60.34 -21.81 -11.65 -6.23 -7.39 95.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8991 -0.835 -0.7019 -0.4055 -0.2947 -0.2427 -0.1826 189.14%
Adjusted Per Share Value based on latest NOSH - 43,835
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 1.45 0.77 3.53 2.65 1.85 0.92 3.74 -46.79%
EPS -0.73 -0.27 -2.20 -0.79 -0.42 -0.23 -0.27 93.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0327 -0.0304 -0.0256 -0.0148 -0.0107 -0.0088 -0.0067 187.45%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.17 0.18 0.19 0.50 0.41 0.34 0.31 -
P/RPS 0.43 0.85 0.20 0.69 0.81 1.34 0.30 27.09%
P/EPS -0.84 -2.43 -0.31 -2.29 -3.52 -5.46 -4.19 -65.71%
EY -118.59 -41.22 -317.56 -43.62 -28.41 -18.32 -23.84 191.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 29/08/02 30/05/02 28/02/02 04/02/02 30/08/01 31/05/01 -
Price 0.09 0.13 0.19 0.32 0.52 0.59 0.32 -
P/RPS 0.23 0.62 0.20 0.44 1.02 2.33 0.31 -18.02%
P/EPS -0.45 -1.75 -0.31 -1.47 -4.46 -9.47 -4.33 -77.86%
EY -224.00 -57.08 -317.56 -68.16 -22.40 -10.56 -23.10 354.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment