[PPHB] QoQ Cumulative Quarter Result on 31-Dec-2005 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
22-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 160.9%
YoY- 39.86%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 108,379 69,681 33,058 122,963 90,508 58,017 28,564 143.07%
PBT 4,364 2,636 1,051 3,408 -417 -2,126 229 612.17%
Tax -1,542 -1,006 -505 -2,408 -1,225 -381 -104 502.54%
NP 2,822 1,630 546 1,000 -1,642 -2,507 125 697.27%
-
NP to SH 2,822 1,630 546 1,000 -1,642 -2,507 125 697.27%
-
Tax Rate 35.33% 38.16% 48.05% 70.66% - - 45.41% -
Total Cost 105,557 68,051 32,512 121,963 92,150 60,524 28,439 139.53%
-
Net Worth 94,432 93,614 96,095 95,604 95,875 94,562 99,999 -3.74%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 94,432 93,614 96,095 95,604 95,875 94,562 99,999 -3.74%
NOSH 109,805 110,135 109,200 109,890 110,201 109,956 113,636 -2.25%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 2.60% 2.34% 1.65% 0.81% -1.81% -4.32% 0.44% -
ROE 2.99% 1.74% 0.57% 1.05% -1.71% -2.65% 0.13% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 98.70 63.27 30.27 111.90 82.13 52.76 25.14 148.66%
EPS 2.57 1.48 0.50 0.91 -1.49 -2.28 0.11 715.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.85 0.88 0.87 0.87 0.86 0.88 -1.51%
Adjusted Per Share Value based on latest NOSH - 109,876
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 40.64 26.13 12.40 46.11 33.94 21.75 10.71 143.08%
EPS 1.06 0.61 0.20 0.37 -0.62 -0.94 0.05 664.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3541 0.351 0.3603 0.3585 0.3595 0.3546 0.375 -3.74%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.22 0.22 0.25 0.25 0.38 0.40 0.40 -
P/RPS 0.22 0.35 0.83 0.22 0.46 0.76 1.59 -73.21%
P/EPS 8.56 14.86 50.00 27.47 -25.50 -17.54 363.64 -91.76%
EY 11.68 6.73 2.00 3.64 -3.92 -5.70 0.27 1129.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.28 0.29 0.44 0.47 0.45 -30.60%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 20/11/06 18/08/06 22/05/06 22/02/06 28/11/05 26/08/05 24/05/05 -
Price 0.25 0.20 0.23 0.29 0.34 0.38 0.43 -
P/RPS 0.25 0.32 0.76 0.26 0.41 0.72 1.71 -72.21%
P/EPS 9.73 13.51 46.00 31.87 -22.82 -16.67 390.91 -91.45%
EY 10.28 7.40 2.17 3.14 -4.38 -6.00 0.26 1057.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.24 0.26 0.33 0.39 0.44 0.49 -29.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment