[PPHB] QoQ TTM Result on 31-Dec-2005 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
22-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 176.29%
YoY- 42.24%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 140,834 134,626 127,456 122,962 121,152 118,095 117,992 12.50%
PBT 8,205 8,185 4,244 3,422 711 -747 1,784 176.30%
Tax -2,724 -3,031 -2,806 -2,405 -2,044 -1,601 -1,479 50.19%
NP 5,481 5,154 1,438 1,017 -1,333 -2,348 305 584.87%
-
NP to SH 5,481 5,154 1,438 1,017 -1,333 -2,348 305 584.87%
-
Tax Rate 33.20% 37.03% 66.12% 70.28% 287.48% - 82.90% -
Total Cost 135,353 129,472 126,018 121,945 122,485 120,443 117,687 9.76%
-
Net Worth 94,918 93,070 96,095 95,592 95,259 94,707 99,999 -3.41%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 94,918 93,070 96,095 95,592 95,259 94,707 99,999 -3.41%
NOSH 110,370 109,494 109,200 109,876 109,493 110,125 113,636 -1.92%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 3.89% 3.83% 1.13% 0.83% -1.10% -1.99% 0.26% -
ROE 5.77% 5.54% 1.50% 1.06% -1.40% -2.48% 0.31% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 127.60 122.95 116.72 111.91 110.65 107.24 103.83 14.71%
EPS 4.97 4.71 1.32 0.93 -1.22 -2.13 0.27 595.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.85 0.88 0.87 0.87 0.86 0.88 -1.51%
Adjusted Per Share Value based on latest NOSH - 109,876
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 52.81 50.48 47.79 46.11 45.43 44.28 44.24 12.51%
EPS 2.06 1.93 0.54 0.38 -0.50 -0.88 0.11 603.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3559 0.349 0.3603 0.3584 0.3572 0.3551 0.375 -3.42%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.22 0.22 0.25 0.25 0.38 0.40 0.40 -
P/RPS 0.17 0.18 0.21 0.22 0.34 0.37 0.39 -42.48%
P/EPS 4.43 4.67 18.98 27.01 -31.21 -18.76 149.03 -90.38%
EY 22.57 21.40 5.27 3.70 -3.20 -5.33 0.67 940.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.28 0.29 0.44 0.47 0.45 -30.60%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 20/11/06 18/08/06 22/05/06 22/02/06 28/11/05 26/08/05 24/05/05 -
Price 0.25 0.20 0.23 0.29 0.34 0.38 0.43 -
P/RPS 0.20 0.16 0.20 0.26 0.31 0.35 0.41 -38.00%
P/EPS 5.03 4.25 17.47 31.33 -27.93 -17.82 160.21 -90.02%
EY 19.86 23.54 5.73 3.19 -3.58 -5.61 0.62 906.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.24 0.26 0.33 0.39 0.44 0.49 -29.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment