[PPHB] QoQ Cumulative Quarter Result on 30-Sep-2003 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
14-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 44.27%
YoY- -153.67%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 59,386 30,036 116,887 88,250 56,754 28,183 126,883 -39.74%
PBT 649 474 1,267 -918 -2,710 -2,811 3,416 -66.98%
Tax -93 61 -915 -464 230 513 -894 -77.91%
NP 556 535 352 -1,382 -2,480 -2,298 2,522 -63.53%
-
NP to SH 556 535 352 -1,382 -2,480 -2,298 2,522 -63.53%
-
Tax Rate 14.33% -12.87% 72.22% - - - 26.17% -
Total Cost 58,830 29,501 116,535 89,632 59,234 30,481 124,361 -39.31%
-
Net Worth 96,887 97,072 47,777 94,326 93,659 93,589 95,837 0.72%
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 96,887 97,072 47,777 94,326 93,659 93,589 95,837 0.72%
NOSH 55,049 55,154 54,603 54,900 43,971 43,938 43,961 16.19%
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 0.94% 1.78% 0.30% -1.57% -4.37% -8.15% 1.99% -
ROE 0.57% 0.55% 0.74% -1.47% -2.65% -2.46% 2.63% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 107.88 54.46 214.07 160.92 129.07 64.14 288.62 -48.14%
EPS 1.01 0.97 0.32 -2.52 -5.64 -5.23 4.59 -63.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.76 0.875 1.72 2.13 2.13 2.18 -13.30%
Adjusted Per Share Value based on latest NOSH - 54,900
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 22.27 11.26 43.83 33.09 21.28 10.57 47.58 -39.74%
EPS 0.21 0.20 0.13 -0.52 -0.93 -0.86 0.95 -63.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3633 0.364 0.1791 0.3537 0.3512 0.3509 0.3593 0.74%
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 -
Price 0.60 0.58 0.68 0.41 0.42 0.44 0.43 -
P/RPS 0.56 1.07 0.32 0.25 0.33 0.69 0.15 140.84%
P/EPS 59.41 59.79 105.48 -16.27 -7.45 -8.41 7.50 297.87%
EY 1.68 1.67 0.95 -6.15 -13.43 -11.89 13.34 -74.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.78 0.24 0.20 0.21 0.20 42.48%
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 20/08/04 24/05/04 20/02/04 14/11/03 01/08/03 23/05/03 21/02/03 -
Price 0.50 0.47 0.69 0.61 0.47 0.38 0.44 -
P/RPS 0.46 0.86 0.32 0.38 0.36 0.59 0.15 111.22%
P/EPS 49.50 48.45 107.03 -24.21 -8.33 -7.27 7.67 247.02%
EY 2.02 2.06 0.93 -4.13 -12.00 -13.76 13.04 -71.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.79 0.35 0.22 0.18 0.20 25.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment