[LOTUS] QoQ Cumulative Quarter Result on 30-Jun-2001 [#1]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
04-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -107.6%
YoY- -133.2%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 97,663 73,143 47,246 23,323 99,654 71,894 47,903 60.85%
PBT -1,837 -1,808 -968 -410 5,654 2,676 2,306 -
Tax 1,837 1,808 968 410 -206 10 4 5874.77%
NP 0 0 0 0 5,448 2,686 2,310 -
-
NP to SH -1,866 -1,828 -980 -414 5,448 2,686 2,310 -
-
Tax Rate - - - - 3.64% -0.37% -0.17% -
Total Cost 97,663 73,143 47,246 23,323 94,206 69,208 45,593 66.24%
-
Net Worth 28,018 31,559 23,955 24,169 24,654 29,684 29,451 -3.27%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 28,018 31,559 23,955 24,169 24,654 29,684 29,451 -3.27%
NOSH 28,885 24,276 24,197 23,930 23,936 23,939 23,944 13.33%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 5.47% 3.74% 4.82% -
ROE -6.66% -5.79% -4.09% -1.71% 22.10% 9.05% 7.84% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 338.10 301.29 195.25 97.46 416.32 300.32 200.06 41.92%
EPS -6.46 -7.53 -4.05 -1.73 20.60 11.22 9.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.30 0.99 1.01 1.03 1.24 1.23 -14.65%
Adjusted Per Share Value based on latest NOSH - 23,930
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 7.61 5.70 3.68 1.82 7.77 5.60 3.73 60.93%
EPS -0.15 -0.14 -0.08 -0.03 0.42 0.21 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0218 0.0246 0.0187 0.0188 0.0192 0.0231 0.023 -3.51%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.81 1.47 1.51 1.49 1.35 1.49 1.95 -
P/RPS 0.54 0.49 0.77 1.53 0.32 0.50 0.97 -32.35%
P/EPS -28.02 -19.52 -37.28 -86.13 5.93 13.28 20.21 -
EY -3.57 -5.12 -2.68 -1.16 16.86 7.53 4.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.13 1.53 1.48 1.31 1.20 1.59 11.43%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 08/07/02 08/04/02 28/11/01 04/09/01 31/05/01 28/02/01 30/11/00 -
Price 1.84 1.94 1.46 2.07 1.45 1.75 1.75 -
P/RPS 0.54 0.64 0.75 2.12 0.35 0.58 0.87 -27.25%
P/EPS -28.48 -25.76 -36.05 -119.65 6.37 15.60 18.14 -
EY -3.51 -3.88 -2.77 -0.84 15.70 6.41 5.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.49 1.47 2.05 1.41 1.41 1.42 21.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment