[LOTUS] QoQ TTM Result on 30-Jun-2001 [#1]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
04-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -30.43%
YoY- -17.52%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 97,663 97,037 95,131 95,015 95,788 95,990 98,094 -0.29%
PBT -1,837 1,170 2,380 4,001 5,654 3,919 3,802 -
Tax 385 188 199 211 -195 15 15 771.84%
NP -1,452 1,358 2,579 4,212 5,459 3,934 3,817 -
-
NP to SH -1,866 944 2,165 3,798 5,459 3,934 3,817 -
-
Tax Rate - -16.07% -8.36% -5.27% 3.45% -0.38% -0.39% -
Total Cost 99,115 95,679 92,552 90,803 90,329 92,056 94,277 3.39%
-
Net Worth 28,353 31,587 23,946 24,169 24,655 29,648 29,464 -2.53%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 28,353 31,587 23,946 24,169 24,655 29,648 29,464 -2.53%
NOSH 29,230 24,297 24,188 23,930 23,937 23,910 23,955 14.20%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -1.49% 1.40% 2.71% 4.43% 5.70% 4.10% 3.89% -
ROE -6.58% 2.99% 9.04% 15.71% 22.14% 13.27% 12.95% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 334.11 399.36 393.30 397.04 400.15 401.46 409.49 -12.69%
EPS -6.38 3.89 8.95 15.87 22.80 16.45 15.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.30 0.99 1.01 1.03 1.24 1.23 -14.65%
Adjusted Per Share Value based on latest NOSH - 23,930
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 7.61 7.56 7.42 7.41 7.47 7.48 7.65 -0.34%
EPS -0.15 0.07 0.17 0.30 0.43 0.31 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0221 0.0246 0.0187 0.0188 0.0192 0.0231 0.023 -2.62%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.81 1.47 1.51 1.49 1.35 1.49 1.95 -
P/RPS 0.54 0.37 0.38 0.38 0.34 0.37 0.48 8.17%
P/EPS -28.35 37.84 16.87 9.39 5.92 9.06 12.24 -
EY -3.53 2.64 5.93 10.65 16.89 11.04 8.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.13 1.53 1.48 1.31 1.20 1.59 11.43%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 08/07/02 08/04/02 28/11/01 04/09/01 31/05/01 - - -
Price 1.84 1.94 1.46 2.07 1.45 0.00 0.00 -
P/RPS 0.55 0.49 0.37 0.52 0.36 0.00 0.00 -
P/EPS -28.82 49.93 16.31 13.04 6.36 0.00 0.00 -
EY -3.47 2.00 6.13 7.67 15.73 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.49 1.47 2.05 1.41 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment