[PESONA] QoQ Cumulative Quarter Result on 31-Mar-2010 [#3]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
21-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -89.78%
YoY- 3.31%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 8,455 4,190 15,492 11,533 8,188 4,064 24,887 -51.21%
PBT -6,929 -5,752 -50,581 -12,172 -6,306 -2,809 -3,931 45.76%
Tax 226 113 217 1,457 660 545 469 -38.45%
NP -6,703 -5,639 -50,364 -10,715 -5,646 -2,264 -3,462 55.15%
-
NP to SH -6,703 -5,639 -50,364 -10,715 -5,646 -2,264 -3,462 55.15%
-
Tax Rate - - - - - - - -
Total Cost 15,158 9,829 65,856 22,248 13,834 6,328 28,349 -34.04%
-
Net Worth -3,978 0 22,426 45,712 47,353 51,122 38,324 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth -3,978 0 22,426 45,712 47,353 51,122 38,324 -
NOSH 198,902 199,257 186,891 182,849 182,129 182,580 127,749 34.22%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -79.28% -134.58% -325.10% -92.91% -68.95% -55.71% -13.91% -
ROE 0.00% 0.00% -224.57% -23.44% -11.92% -4.43% -9.03% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 4.25 2.10 8.29 6.31 4.50 2.23 19.48 -63.65%
EPS -3.37 -2.83 -26.95 -5.86 -3.10 -1.24 -2.71 15.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.02 0.00 0.12 0.25 0.26 0.28 0.30 -
Adjusted Per Share Value based on latest NOSH - 184,290
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 1.22 0.60 2.23 1.66 1.18 0.58 3.58 -51.11%
EPS -0.96 -0.81 -7.25 -1.54 -0.81 -0.33 -0.50 54.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0057 0.00 0.0323 0.0658 0.0681 0.0736 0.0551 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.14 0.11 0.10 0.18 0.17 0.09 0.09 -
P/RPS 3.29 5.23 1.21 2.85 3.78 4.04 0.46 269.88%
P/EPS -4.15 -3.89 -0.37 -3.07 -5.48 -7.26 -3.32 15.99%
EY -24.07 -25.73 -269.48 -32.56 -18.24 -13.78 -30.11 -13.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.83 0.72 0.65 0.32 0.30 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 25/11/10 30/08/10 21/05/10 12/02/10 25/11/09 20/08/09 -
Price 0.06 0.14 0.10 0.11 0.26 0.11 0.09 -
P/RPS 1.41 6.66 1.21 1.74 5.78 4.94 0.46 110.58%
P/EPS -1.78 -4.95 -0.37 -1.88 -8.39 -8.87 -3.32 -33.92%
EY -56.17 -20.21 -269.48 -53.27 -11.92 -11.27 -30.11 51.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.83 0.44 1.00 0.39 0.30 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment