[PESONA] QoQ TTM Result on 31-Mar-2010 [#3]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
21-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -269.21%
YoY- 84.32%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 15,759 15,618 15,492 16,438 19,840 20,696 24,887 -26.19%
PBT -51,203 -53,523 -50,580 -5,444 -2,252 -4,214 -3,931 451.01%
Tax -217 -215 217 2,350 1,414 1,156 469 -
NP -51,420 -53,738 -50,363 -3,094 -838 -3,058 -3,462 501.26%
-
NP to SH -51,420 -53,738 -50,363 -3,094 -838 -3,058 -3,462 501.26%
-
Tax Rate - - - - - - - -
Total Cost 67,179 69,356 65,855 19,532 20,678 23,754 28,349 77.46%
-
Net Worth -4,015 0 23,884 46,072 47,289 51,122 53,536 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth -4,015 0 23,884 46,072 47,289 51,122 53,536 -
NOSH 200,754 199,257 199,040 184,290 181,881 182,580 178,454 8.14%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -326.29% -344.08% -325.09% -18.82% -4.22% -14.78% -13.91% -
ROE 0.00% 0.00% -210.86% -6.72% -1.77% -5.98% -6.47% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 7.85 7.84 7.78 8.92 10.91 11.34 13.95 -31.76%
EPS -25.61 -26.97 -25.30 -1.68 -0.46 -1.67 -1.94 455.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.02 0.00 0.12 0.25 0.26 0.28 0.30 -
Adjusted Per Share Value based on latest NOSH - 184,290
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 2.26 2.24 2.22 2.35 2.84 2.96 3.56 -26.07%
EPS -7.36 -7.69 -7.21 -0.44 -0.12 -0.44 -0.50 497.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0057 0.00 0.0342 0.066 0.0677 0.0732 0.0767 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.14 0.11 0.10 0.18 0.17 0.09 0.09 -
P/RPS 1.78 1.40 1.28 2.02 1.56 0.79 0.65 95.37%
P/EPS -0.55 -0.41 -0.40 -10.72 -36.90 -5.37 -4.64 -75.77%
EY -182.95 -245.17 -253.03 -9.33 -2.71 -18.61 -21.56 314.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.83 0.72 0.65 0.32 0.30 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 25/11/10 30/08/10 21/05/10 12/02/10 25/11/09 20/08/09 -
Price 0.06 0.14 0.10 0.11 0.26 0.11 0.09 -
P/RPS 0.76 1.79 1.28 1.23 2.38 0.97 0.65 10.95%
P/EPS -0.23 -0.52 -0.40 -6.55 -56.43 -6.57 -4.64 -86.43%
EY -426.89 -192.64 -253.03 -15.26 -1.77 -15.23 -21.56 627.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.83 0.44 1.00 0.39 0.30 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment