[DATAPRP] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 153.91%
YoY- 108.02%
View:
Show?
Cumulative Result
30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 59,791 59,791 27,843 96,473 62,319 32,341 16,190 183.90%
PBT 3,008 3,008 1,354 1,703 345 201 1,275 98.48%
Tax -1,060 -3,008 -140 -827 0 -201 0 -
NP 1,948 0 1,214 876 345 0 1,275 40.28%
-
NP to SH 1,948 0 1,214 876 345 0 1,275 40.28%
-
Tax Rate 35.24% 100.00% 10.34% 48.56% 0.00% 100.00% 0.00% -
Total Cost 57,843 59,791 26,629 95,597 61,974 32,341 14,915 195.20%
-
Net Worth 0 -54,774 -55,735 -57,227 -57,499 -57,983 -55,741 -
Dividend
30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 0 -54,774 -55,735 -57,227 -57,499 -57,983 -55,741 -
NOSH 31,986 32,031 32,031 31,970 31,944 32,035 32,035 -0.12%
Ratio Analysis
30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.26% 0.00% 4.36% 0.91% 0.55% 0.00% 7.88% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 186.92 186.66 86.92 301.75 195.09 100.95 50.54 184.23%
EPS 6.09 6.09 3.79 2.74 1.08 0.63 3.98 40.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -1.71 -1.74 -1.79 -1.80 -1.81 -1.74 -
Adjusted Per Share Value based on latest NOSH - 31,987
30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.91 7.91 3.68 12.77 8.25 4.28 2.14 184.09%
EPS 0.26 6.09 0.16 0.12 0.05 0.63 0.17 40.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.0725 -0.0738 -0.0757 -0.0761 -0.0767 -0.0738 -
Price Multiplier on Financial Quarter End Date
30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/09/01 03/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.94 2.78 2.12 1.50 2.04 3.48 5.72 -
P/RPS 1.04 1.49 2.44 0.50 1.05 3.45 11.32 -85.14%
P/EPS 31.86 45.65 55.94 54.74 188.89 552.38 143.72 -69.97%
EY 3.14 2.19 1.79 1.83 0.53 0.18 0.70 231.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - 28/11/01 28/08/01 31/05/01 16/02/01 28/11/00 25/08/00 -
Price 0.00 2.52 2.70 1.50 2.28 3.20 4.76 -
P/RPS 0.00 1.35 3.11 0.50 1.17 3.17 9.42 -
P/EPS 0.00 41.38 71.24 54.74 211.11 507.94 119.60 -
EY 0.00 2.42 1.40 1.83 0.47 0.20 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment