[PRKCORP] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -70.76%
YoY- 88.69%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 114,496 84,360 59,284 33,165 134,657 84,292 57,008 58.98%
PBT 38,134 30,339 22,596 12,861 43,020 31,466 20,256 52.29%
Tax -11,340 -8,544 -6,262 -3,536 -10,668 -11,977 -6,386 46.48%
NP 26,794 21,795 16,334 9,325 32,352 19,489 13,870 54.92%
-
NP to SH 13,455 12,763 9,694 5,725 19,580 9,835 6,632 60.05%
-
Tax Rate 29.74% 28.16% 27.71% 27.49% 24.80% 38.06% 31.53% -
Total Cost 87,702 62,565 42,950 23,840 102,305 64,803 43,138 60.27%
-
Net Worth 371,055 370,086 367,151 364,681 359,061 349,142 347,104 4.53%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 2,500 - - - 2,500 - - -
Div Payout % 18.58% - - - 12.77% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 371,055 370,086 367,151 364,681 359,061 349,142 347,104 4.53%
NOSH 100,014 100,023 100,041 99,912 100,014 100,040 100,030 -0.01%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 23.40% 25.84% 27.55% 28.12% 24.03% 23.12% 24.33% -
ROE 3.63% 3.45% 2.64% 1.57% 5.45% 2.82% 1.91% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 114.48 84.34 59.26 33.19 134.64 84.26 56.99 59.00%
EPS 13.46 12.76 9.69 5.73 19.58 9.84 6.63 60.12%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 3.71 3.70 3.67 3.65 3.5901 3.49 3.47 4.54%
Adjusted Per Share Value based on latest NOSH - 99,912
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 114.50 84.36 59.28 33.17 134.66 84.29 57.01 58.98%
EPS 13.46 12.76 9.69 5.73 19.58 9.84 6.63 60.12%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 3.7106 3.7009 3.6715 3.6468 3.5906 3.4914 3.471 4.53%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.20 1.30 1.40 0.98 0.81 0.64 0.64 -
P/RPS 1.05 1.54 2.36 2.95 0.60 0.76 1.12 -4.20%
P/EPS 8.92 10.19 14.45 17.10 4.14 6.51 9.65 -5.09%
EY 11.21 9.82 6.92 5.85 24.17 15.36 10.36 5.38%
DY 2.08 0.00 0.00 0.00 3.09 0.00 0.00 -
P/NAPS 0.32 0.35 0.38 0.27 0.23 0.18 0.18 46.59%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 28/11/07 29/08/07 30/05/07 28/02/07 29/11/06 29/08/06 -
Price 0.99 1.35 1.28 0.92 0.88 0.65 0.70 -
P/RPS 0.86 1.60 2.16 2.77 0.65 0.77 1.23 -21.17%
P/EPS 7.36 10.58 13.21 16.06 4.50 6.61 10.56 -21.33%
EY 13.59 9.45 7.57 6.23 22.25 15.12 9.47 27.14%
DY 2.53 0.00 0.00 0.00 2.84 0.00 0.00 -
P/NAPS 0.27 0.36 0.35 0.25 0.25 0.19 0.20 22.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment