[PRKCORP] QoQ Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 48.3%
YoY- 94.33%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 59,284 33,165 134,657 84,292 57,008 29,275 87,682 -23.02%
PBT 22,596 12,861 43,020 31,466 20,256 9,423 15,284 29.86%
Tax -6,262 -3,536 -10,668 -11,977 -6,386 -3,047 -6,078 2.01%
NP 16,334 9,325 32,352 19,489 13,870 6,376 9,206 46.71%
-
NP to SH 9,694 5,725 19,580 9,835 6,632 3,034 4,169 75.78%
-
Tax Rate 27.71% 27.49% 24.80% 38.06% 31.53% 32.34% 39.77% -
Total Cost 42,950 23,840 102,305 64,803 43,138 22,899 78,476 -33.16%
-
Net Worth 367,151 364,681 359,061 349,142 347,104 344,454 340,662 5.13%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 2,500 - - - 1,998 -
Div Payout % - - 12.77% - - - 47.93% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 367,151 364,681 359,061 349,142 347,104 344,454 340,662 5.13%
NOSH 100,041 99,912 100,014 100,040 100,030 100,132 99,900 0.09%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 27.55% 28.12% 24.03% 23.12% 24.33% 21.78% 10.50% -
ROE 2.64% 1.57% 5.45% 2.82% 1.91% 0.88% 1.22% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 59.26 33.19 134.64 84.26 56.99 29.24 87.77 -23.09%
EPS 9.69 5.73 19.58 9.84 6.63 3.03 4.17 75.70%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.00 -
NAPS 3.67 3.65 3.5901 3.49 3.47 3.44 3.41 5.03%
Adjusted Per Share Value based on latest NOSH - 100,093
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 59.28 33.17 134.66 84.29 57.01 29.28 87.68 -23.02%
EPS 9.69 5.73 19.58 9.84 6.63 3.03 4.17 75.70%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.00 -
NAPS 3.6715 3.6468 3.5906 3.4914 3.471 3.4445 3.4066 5.13%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.40 0.98 0.81 0.64 0.64 0.75 0.50 -
P/RPS 2.36 2.95 0.60 0.76 1.12 2.57 0.57 158.51%
P/EPS 14.45 17.10 4.14 6.51 9.65 24.75 11.98 13.35%
EY 6.92 5.85 24.17 15.36 10.36 4.04 8.35 -11.80%
DY 0.00 0.00 3.09 0.00 0.00 0.00 4.00 -
P/NAPS 0.38 0.27 0.23 0.18 0.18 0.22 0.15 86.15%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 30/05/07 28/02/07 29/11/06 29/08/06 13/06/06 28/02/06 -
Price 1.28 0.92 0.88 0.65 0.70 0.59 0.60 -
P/RPS 2.16 2.77 0.65 0.77 1.23 2.02 0.68 116.54%
P/EPS 13.21 16.06 4.50 6.61 10.56 19.47 14.38 -5.51%
EY 7.57 6.23 22.25 15.12 9.47 5.14 6.96 5.77%
DY 0.00 0.00 2.84 0.00 0.00 0.00 3.33 -
P/NAPS 0.35 0.25 0.25 0.19 0.20 0.17 0.18 55.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment