[KYM] QoQ Cumulative Quarter Result on 31-Jan-2018 [#4]

Announcement Date
28-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jan-2018 [#4]
Profit Trend
QoQ- -84.54%
YoY- -244.72%
View:
Show?
Cumulative Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 73,778 49,931 23,717 91,384 71,016 47,711 27,061 94.80%
PBT -1,847 58 -169 -839 -497 220 1,081 -
Tax 0 0 0 -80 -1 0 108 -
NP -1,847 58 -169 -919 -498 220 1,189 -
-
NP to SH -1,847 58 -169 -919 -498 220 1,189 -
-
Tax Rate - 0.00% - - - 0.00% -9.99% -
Total Cost 75,625 49,873 23,886 92,303 71,514 47,491 25,872 104.03%
-
Net Worth 88,434 91,432 91,432 91,432 91,432 91,432 92,931 -3.24%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 88,434 91,432 91,432 91,432 91,432 91,432 92,931 -3.24%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 0.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin -2.50% 0.12% -0.71% -1.01% -0.70% 0.46% 4.39% -
ROE -2.09% 0.06% -0.18% -1.01% -0.54% 0.24% 1.28% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 49.22 33.31 15.82 60.97 47.38 31.83 18.05 94.82%
EPS -1.23 0.04 -0.11 -0.61 -0.33 0.15 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.61 0.61 0.61 0.61 0.61 0.62 -3.24%
Adjusted Per Share Value based on latest NOSH - 149,889
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 47.45 32.11 15.25 58.77 45.67 30.68 17.40 94.83%
EPS -1.19 0.04 -0.11 -0.59 -0.32 0.14 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5687 0.588 0.588 0.588 0.588 0.588 0.5976 -3.24%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 0.36 0.35 0.47 0.485 0.55 0.665 0.50 -
P/RPS 0.73 1.05 2.97 0.80 1.16 2.09 2.77 -58.79%
P/EPS -29.22 904.51 -416.85 -79.10 -165.54 453.08 63.03 -
EY -3.42 0.11 -0.24 -1.26 -0.60 0.22 1.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.57 0.77 0.80 0.90 1.09 0.81 -17.18%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 18/12/18 27/09/18 27/06/18 28/03/18 18/12/17 28/09/17 20/06/17 -
Price 0.31 0.395 0.48 0.49 0.48 0.59 0.67 -
P/RPS 0.63 1.19 3.03 0.80 1.01 1.85 3.71 -69.23%
P/EPS -25.16 1,020.80 -425.72 -79.92 -144.47 401.98 84.46 -
EY -3.97 0.10 -0.23 -1.25 -0.69 0.25 1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.65 0.79 0.80 0.79 0.97 1.08 -37.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment