[KYM] QoQ Cumulative Quarter Result on 31-Jul-2016 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
28-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jul-2016 [#2]
Profit Trend
QoQ- 29.8%
YoY- -38.41%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 27,061 96,003 71,150 46,886 25,130 99,171 74,579 -49.15%
PBT 1,081 660 -899 -1,463 -2,084 -1,907 -1,330 -
Tax 108 -25 -8 0 0 667 -300 -
NP 1,189 635 -907 -1,463 -2,084 -1,240 -1,630 -
-
NP to SH 1,189 635 -907 -1,463 -2,084 -1,240 -1,630 -
-
Tax Rate -9.99% 3.79% - - - - - -
Total Cost 25,872 95,368 72,057 48,349 27,214 100,411 76,209 -51.36%
-
Net Worth 92,931 91,432 8,921,311 89,933 8,843,495 9,113,253 9,143,274 -95.32%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 92,931 91,432 8,921,311 89,933 8,843,495 9,113,253 9,143,274 -95.32%
NOSH 149,889 149,889 148,688 149,889 149,889 149,889 149,889 0.00%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 4.39% 0.66% -1.27% -3.12% -8.29% -1.25% -2.19% -
ROE 1.28% 0.69% -0.01% -1.63% -0.02% -0.01% -0.02% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 18.05 64.05 47.85 31.28 16.77 66.38 49.76 -49.16%
EPS 0.79 0.42 -0.61 -0.98 -1.39 -0.83 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.61 60.00 0.60 59.00 61.00 61.00 -95.32%
Adjusted Per Share Value based on latest NOSH - 149,889
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 17.73 62.91 46.62 30.72 16.47 64.99 48.87 -49.16%
EPS 0.78 0.42 -0.59 -0.96 -1.37 -0.81 -1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.609 0.5992 58.4614 0.5893 57.9515 59.7192 59.9159 -95.32%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.50 0.30 0.315 0.405 0.41 0.43 0.50 -
P/RPS 2.77 0.47 0.66 1.29 2.45 0.65 1.00 97.35%
P/EPS 63.03 70.81 -51.64 -41.49 -29.49 -51.81 -45.98 -
EY 1.59 1.41 -1.94 -2.41 -3.39 -1.93 -2.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.49 0.01 0.67 0.01 0.70 0.01 1777.09%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 20/06/17 30/03/17 21/12/16 28/09/16 29/06/16 31/03/16 22/12/15 -
Price 0.67 0.555 0.305 0.34 0.34 0.39 0.475 -
P/RPS 3.71 0.87 0.64 1.09 2.03 0.59 0.95 148.19%
P/EPS 84.46 131.01 -50.00 -34.83 -24.45 -46.99 -43.68 -
EY 1.18 0.76 -2.00 -2.87 -4.09 -2.13 -2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.91 0.01 0.57 0.01 0.64 0.01 2174.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment