[KYM] QoQ TTM Result on 31-Jul-2016 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
28-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jul-2016 [#2]
Profit Trend
QoQ- 36.25%
YoY- 45.62%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 97,934 96,003 95,742 96,036 98,639 99,170 100,502 -1.71%
PBT 3,825 660 -1,477 -2,605 -3,525 -1,907 -3,841 -
Tax 83 -25 959 961 946 666 122 -22.66%
NP 3,908 635 -518 -1,644 -2,579 -1,241 -3,719 -
-
NP to SH 3,908 635 -518 -1,644 -2,579 -1,241 -3,719 -
-
Tax Rate -2.17% 3.79% - - - - - -
Total Cost 94,026 95,368 96,260 97,680 101,218 100,411 104,221 -6.63%
-
Net Worth 92,931 91,432 8,993,385 89,933 8,843,495 9,143,274 9,143,274 -95.32%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 92,931 91,432 8,993,385 89,933 8,843,495 9,143,274 9,143,274 -95.32%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 0.00%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 3.99% 0.66% -0.54% -1.71% -2.61% -1.25% -3.70% -
ROE 4.21% 0.69% -0.01% -1.83% -0.03% -0.01% -0.04% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 65.34 64.05 63.87 64.07 65.81 66.16 67.05 -1.70%
EPS 2.61 0.42 -0.35 -1.10 -1.72 -0.83 -2.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.61 60.00 0.60 59.00 61.00 61.00 -95.32%
Adjusted Per Share Value based on latest NOSH - 149,889
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 62.98 61.74 61.57 61.76 63.43 63.77 64.63 -1.71%
EPS 2.51 0.41 -0.33 -1.06 -1.66 -0.80 -2.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5976 0.588 57.8353 0.5784 56.8714 58.7992 58.7992 -95.32%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.50 0.30 0.315 0.405 0.41 0.43 0.50 -
P/RPS 0.77 0.47 0.49 0.63 0.62 0.65 0.75 1.77%
P/EPS 19.18 70.81 -91.15 -36.93 -23.83 -51.94 -20.15 -
EY 5.21 1.41 -1.10 -2.71 -4.20 -1.93 -4.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.49 0.01 0.67 0.01 0.01 0.01 1777.09%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 20/06/17 30/03/17 21/12/16 28/09/16 29/06/16 31/03/16 22/12/15 -
Price 0.67 0.555 0.305 0.34 0.34 0.39 0.475 -
P/RPS 1.03 0.87 0.48 0.53 0.52 0.59 0.71 28.17%
P/EPS 25.70 131.01 -88.26 -31.00 -19.76 -47.10 -19.14 -
EY 3.89 0.76 -1.13 -3.23 -5.06 -2.12 -5.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.91 0.01 0.57 0.01 0.01 0.01 2174.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment