[KYM] QoQ Cumulative Quarter Result on 31-Jul-2022 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
26-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- 53.01%
YoY- 775.59%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 22,905 120,380 93,154 61,615 29,804 82,844 57,404 -45.89%
PBT 12,855 12,449 11,648 8,194 5,151 4,386 696 602.47%
Tax -1,588 -3,522 -2,444 -1,330 -665 -1,138 -94 561.80%
NP 11,267 8,927 9,204 6,864 4,486 3,248 602 608.71%
-
NP to SH 11,267 8,927 9,204 6,864 4,486 3,248 602 608.71%
-
Tax Rate 12.35% 28.29% 20.98% 16.23% 12.91% 25.95% 13.51% -
Total Cost 11,638 111,453 83,950 54,751 25,318 79,596 56,802 -65.34%
-
Net Worth 110,806 98,663 98,663 94,781 92,931 88,434 85,437 18.98%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 110,806 98,663 98,663 94,781 92,931 88,434 85,437 18.98%
NOSH 151,789 151,789 151,789 151,789 149,889 149,889 149,889 0.84%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 49.19% 7.42% 9.88% 11.14% 15.05% 3.92% 1.05% -
ROE 10.17% 9.05% 9.33% 7.24% 4.83% 3.67% 0.70% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 15.09 79.31 61.37 40.95 19.88 55.27 38.30 -46.34%
EPS 7.42 5.91 6.11 4.57 2.99 2.17 0.40 604.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.65 0.65 0.63 0.62 0.59 0.57 17.98%
Adjusted Per Share Value based on latest NOSH - 151,789
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 15.01 78.89 61.04 40.38 19.53 54.29 37.62 -45.89%
EPS 7.38 5.85 6.03 4.50 2.94 2.13 0.39 613.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7261 0.6465 0.6465 0.6211 0.609 0.5795 0.5599 18.97%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.555 0.61 0.535 0.635 0.545 0.375 0.405 -
P/RPS 3.68 0.77 0.87 1.55 2.74 0.68 1.06 129.80%
P/EPS 7.48 10.37 8.82 13.92 18.21 17.31 100.84 -82.42%
EY 13.37 9.64 11.33 7.18 5.49 5.78 0.99 469.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.94 0.82 1.01 0.88 0.64 0.71 4.65%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 12/06/23 22/03/23 01/12/22 26/09/22 24/06/22 31/03/22 09/02/22 -
Price 0.50 0.545 0.565 0.635 0.47 0.385 0.395 -
P/RPS 3.31 0.69 0.92 1.55 2.36 0.70 1.03 118.23%
P/EPS 6.74 9.27 9.32 13.92 15.70 17.77 98.35 -83.33%
EY 14.85 10.79 10.73 7.18 6.37 5.63 1.02 499.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.84 0.87 1.01 0.76 0.65 0.69 -0.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment