[SAPCRES] QoQ Cumulative Quarter Result on 31-Jul-2007 [#2]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
20-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- 107.31%
YoY- 58.52%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
Cumulative Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 684,446 2,261,905 1,662,807 1,044,205 473,719 1,766,118 1,322,856 -35.57%
PBT 45,179 171,393 106,380 56,727 23,522 41,123 21,338 64.96%
Tax -4,404 -20,365 -11,813 -7,439 -1,922 -8,054 -9,064 -38.22%
NP 40,775 151,028 94,567 49,288 21,600 33,069 12,274 122.80%
-
NP to SH 20,355 78,264 44,987 21,658 10,447 -17,724 -25,069 -
-
Tax Rate 9.75% 11.88% 11.10% 13.11% 8.17% 19.59% 42.48% -
Total Cost 643,671 2,110,877 1,568,240 994,917 452,119 1,733,049 1,310,582 -37.77%
-
Net Worth 830,577 711,439 699,333 687,225 499,237 434,238 451,773 50.13%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - 20,924 - - - 17,724 - -
Div Payout % - 26.74% - - - 0.00% - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 830,577 711,439 699,333 687,225 499,237 434,238 451,773 50.13%
NOSH 1,169,827 1,046,235 1,043,781 1,041,250 924,513 886,200 885,830 20.38%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 5.96% 6.68% 5.69% 4.72% 4.56% 1.87% 0.93% -
ROE 2.45% 11.00% 6.43% 3.15% 2.09% -4.08% -5.55% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 58.51 216.19 159.31 100.28 51.24 199.29 149.34 -46.48%
EPS 1.74 7.48 4.31 2.08 1.13 -2.00 -2.83 -
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.71 0.68 0.67 0.66 0.54 0.49 0.51 24.70%
Adjusted Per Share Value based on latest NOSH - 1,038,055
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 53.58 177.07 130.17 81.75 37.09 138.26 103.56 -35.57%
EPS 1.59 6.13 3.52 1.70 0.82 -1.39 -1.96 -
DPS 0.00 1.64 0.00 0.00 0.00 1.39 0.00 -
NAPS 0.6502 0.557 0.5475 0.538 0.3908 0.3399 0.3537 50.11%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 1.50 1.50 1.84 2.54 1.37 0.72 0.69 -
P/RPS 2.56 0.69 1.16 2.53 2.67 0.36 0.46 214.37%
P/EPS 86.21 20.05 42.69 122.12 121.24 -36.00 -24.38 -
EY 1.16 4.99 2.34 0.82 0.82 -2.78 -4.10 -
DY 0.00 1.33 0.00 0.00 0.00 2.78 0.00 -
P/NAPS 2.11 2.21 2.75 3.85 2.54 1.47 1.35 34.71%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 24/06/08 26/03/08 13/12/07 20/09/07 21/06/07 27/03/07 15/12/06 -
Price 1.41 1.12 1.56 1.89 1.94 0.83 0.69 -
P/RPS 2.41 0.52 0.98 1.88 3.79 0.42 0.46 201.95%
P/EPS 81.03 14.97 36.19 90.87 171.68 -41.50 -24.38 -
EY 1.23 6.68 2.76 1.10 0.58 -2.41 -4.10 -
DY 0.00 1.79 0.00 0.00 0.00 2.41 0.00 -
P/NAPS 1.99 1.65 2.33 2.86 3.59 1.69 1.35 29.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment