[MAHSING] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 31.05%
YoY- -6.55%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 2,154,949 1,450,685 723,542 2,957,617 2,215,437 1,483,072 709,173 109.65%
PBT 359,173 240,541 120,572 482,939 370,094 246,665 126,376 100.51%
Tax -87,456 -60,448 -30,450 -122,627 -95,177 -63,243 -31,905 95.74%
NP 271,717 180,093 90,122 360,312 274,917 183,422 94,471 102.11%
-
NP to SH 273,120 180,811 90,421 361,357 275,745 183,854 95,035 102.00%
-
Tax Rate 24.35% 25.13% 25.25% 25.39% 25.72% 25.64% 25.25% -
Total Cost 1,883,232 1,270,592 633,420 2,597,305 1,940,520 1,299,650 614,702 110.79%
-
Net Worth 3,897,736 3,675,238 3,349,096 3,648,444 3,204,526 3,479,042 3,974,734 -1.29%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - 174,374 - - - -
Div Payout % - - - 48.26% - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 3,897,736 3,675,238 3,349,096 3,648,444 3,204,526 3,479,042 3,974,734 -1.29%
NOSH 2,784,097 2,682,655 2,409,422 2,682,679 2,409,421 2,676,186 2,988,521 -4.60%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 12.61% 12.41% 12.46% 12.18% 12.41% 12.37% 13.32% -
ROE 7.01% 4.92% 2.70% 9.90% 8.60% 5.28% 2.39% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 77.40 54.08 30.03 110.25 91.95 55.42 23.73 119.77%
EPS 9.81 6.74 2.99 13.47 9.92 6.87 3.18 111.76%
DPS 0.00 0.00 0.00 6.50 0.00 0.00 0.00 -
NAPS 1.40 1.37 1.39 1.36 1.33 1.30 1.33 3.47%
Adjusted Per Share Value based on latest NOSH - 2,411,605
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 84.82 57.10 28.48 116.42 87.20 58.38 27.91 109.66%
EPS 10.75 7.12 3.56 14.22 10.85 7.24 3.74 102.02%
DPS 0.00 0.00 0.00 6.86 0.00 0.00 0.00 -
NAPS 1.5342 1.4466 1.3183 1.4361 1.2614 1.3694 1.5645 -1.29%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.49 1.62 1.45 1.43 1.62 1.47 1.42 -
P/RPS 1.93 3.00 4.83 1.30 1.76 2.65 5.98 -52.91%
P/EPS 15.19 24.04 38.64 10.62 14.16 21.40 44.65 -51.23%
EY 6.58 4.16 2.59 9.42 7.06 4.67 2.24 104.97%
DY 0.00 0.00 0.00 4.55 0.00 0.00 0.00 -
P/NAPS 1.06 1.18 1.04 1.05 1.22 1.13 1.07 -0.62%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 28/08/17 31/05/17 28/02/17 25/11/16 25/08/16 26/05/16 -
Price 1.52 1.58 1.56 1.46 1.52 1.61 1.50 -
P/RPS 1.96 2.92 5.19 1.32 1.65 2.91 6.32 -54.15%
P/EPS 15.49 23.44 41.57 10.84 13.28 23.44 47.17 -52.36%
EY 6.45 4.27 2.41 9.23 7.53 4.27 2.12 109.82%
DY 0.00 0.00 0.00 4.45 0.00 0.00 0.00 -
P/NAPS 1.09 1.15 1.12 1.07 1.14 1.24 1.13 -2.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment