[CRESBLD] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 83.94%
YoY- -52.38%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 61,379 270,275 211,848 135,325 69,209 365,766 273,305 -63.01%
PBT 4,253 18,607 14,187 10,839 5,898 52,810 38,421 -76.91%
Tax -955 -6,264 -4,514 -3,316 -1,808 -12,617 -10,624 -79.90%
NP 3,298 12,343 9,673 7,523 4,090 40,193 27,797 -75.82%
-
NP to SH 3,298 12,343 9,673 7,523 4,090 40,193 27,797 -75.82%
-
Tax Rate 22.45% 33.66% 31.82% 30.59% 30.65% 23.89% 27.65% -
Total Cost 58,081 257,932 202,175 127,802 65,119 325,573 245,508 -61.71%
-
Net Worth 222,309 220,903 219,502 223,223 220,612 216,561 203,844 5.94%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 3,702 - - - 8,662 - -
Div Payout % - 30.00% - - - 21.55% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 222,309 220,903 219,502 223,223 220,612 216,561 203,844 5.94%
NOSH 122,148 123,410 124,012 123,327 123,939 123,749 123,542 -0.75%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 5.37% 4.57% 4.57% 5.56% 5.91% 10.99% 10.17% -
ROE 1.48% 5.59% 4.41% 3.37% 1.85% 18.56% 13.64% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 50.25 219.01 170.83 109.73 55.84 295.57 221.22 -62.73%
EPS 2.70 10.00 7.80 6.10 3.30 32.50 22.50 -75.63%
DPS 0.00 3.00 0.00 0.00 0.00 7.00 0.00 -
NAPS 1.82 1.79 1.77 1.81 1.78 1.75 1.65 6.74%
Adjusted Per Share Value based on latest NOSH - 122,607
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 34.69 152.77 119.74 76.49 39.12 206.74 154.48 -63.02%
EPS 1.86 6.98 5.47 4.25 2.31 22.72 15.71 -75.85%
DPS 0.00 2.09 0.00 0.00 0.00 4.90 0.00 -
NAPS 1.2565 1.2486 1.2407 1.2617 1.2469 1.2241 1.1522 5.94%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.38 0.33 0.45 0.74 0.79 0.98 0.85 -
P/RPS 0.76 0.15 0.26 0.67 1.41 0.33 0.38 58.67%
P/EPS 14.07 3.30 5.77 12.13 23.94 3.02 3.78 139.98%
EY 7.11 30.31 17.33 8.24 4.18 33.14 26.47 -58.33%
DY 0.00 9.09 0.00 0.00 0.00 7.14 0.00 -
P/NAPS 0.21 0.18 0.25 0.41 0.44 0.56 0.52 -45.33%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 23/02/09 24/11/08 25/08/08 26/05/08 26/02/08 26/11/07 -
Price 0.45 0.42 0.40 0.62 0.80 0.88 0.89 -
P/RPS 0.90 0.19 0.23 0.57 1.43 0.30 0.40 71.62%
P/EPS 16.67 4.20 5.13 10.16 24.24 2.71 3.96 160.48%
EY 6.00 23.81 19.50 9.84 4.13 36.91 25.28 -61.63%
DY 0.00 7.14 0.00 0.00 0.00 7.95 0.00 -
P/NAPS 0.25 0.23 0.23 0.34 0.45 0.50 0.54 -40.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment