[FIHB] QoQ Cumulative Quarter Result on 30-Jun-2018 [#4]

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 60.88%
YoY- -38.62%
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 147,674 106,397 50,555 149,408 125,709 91,326 46,009 117.74%
PBT 8,495 5,584 2,635 9,720 7,982 5,601 2,159 149.44%
Tax -2,846 -1,930 -967 -2,696 -3,009 -2,220 -828 127.92%
NP 5,649 3,654 1,668 7,024 4,973 3,381 1,331 162.36%
-
NP to SH 5,708 3,809 1,782 3,800 2,362 1,643 561 370.21%
-
Tax Rate 33.50% 34.56% 36.70% 27.74% 37.70% 39.64% 38.35% -
Total Cost 142,025 102,743 48,887 142,384 120,736 87,945 44,678 116.34%
-
Net Worth 98,664 96,271 96,345 97,333 103,138 103,304 105,178 -4.17%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 98,664 96,271 96,345 97,333 103,138 103,304 105,178 -4.17%
NOSH 109,000 109,000 109,000 109,000 109,000 109,000 109,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 3.83% 3.43% 3.30% 4.70% 3.96% 3.70% 2.89% -
ROE 5.79% 3.96% 1.85% 3.90% 2.29% 1.59% 0.53% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 140.17 101.42 48.52 139.42 116.24 84.17 40.55 128.79%
EPS 5.42 3.63 1.71 3.55 2.18 1.51 0.52 377.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9365 0.9177 0.9247 0.9083 0.9537 0.9521 0.9271 0.67%
Adjusted Per Share Value based on latest NOSH - 109,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 101.87 73.40 34.88 103.07 86.72 63.00 31.74 117.73%
EPS 3.94 2.63 1.23 2.62 1.63 1.13 0.39 367.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6806 0.6641 0.6646 0.6715 0.7115 0.7126 0.7256 -4.18%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.50 0.32 0.36 0.36 0.44 0.545 0.675 -
P/RPS 0.36 0.32 0.74 0.26 0.38 0.65 1.66 -63.93%
P/EPS 9.23 8.81 21.05 10.15 20.15 35.99 136.50 -83.42%
EY 10.84 11.35 4.75 9.85 4.96 2.78 0.73 505.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.35 0.39 0.40 0.46 0.57 0.73 -19.23%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 27/02/19 29/11/18 30/08/18 30/05/18 28/02/18 29/11/17 -
Price 0.43 0.37 0.315 0.385 0.38 0.465 0.655 -
P/RPS 0.31 0.36 0.65 0.28 0.33 0.55 1.62 -66.82%
P/EPS 7.94 10.19 18.42 10.86 17.40 30.71 132.46 -84.70%
EY 12.60 9.81 5.43 9.21 5.75 3.26 0.75 557.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.40 0.34 0.42 0.40 0.49 0.71 -25.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment