[FIHB] YoY Quarter Result on 30-Jun-2018 [#4]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 100.0%
YoY- 13172.73%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
Revenue 25,250 5,861 58,823 23,699 48,710 23,111 14,020 8.15%
PBT 2,047 -1,213 3,324 1,738 1,066 896 818 13.00%
Tax -949 754 -1,093 313 -1,278 -251 -349 14.26%
NP 1,098 -459 2,231 2,051 -212 645 469 12.00%
-
NP to SH 1,097 -352 2,465 1,438 -11 595 415 13.83%
-
Tax Rate 46.36% - 32.88% -18.01% 119.89% 28.01% 42.67% -
Total Cost 24,152 6,320 56,592 21,648 48,922 22,466 13,551 8.00%
-
Net Worth 110,434 104,439 99,692 97,333 78,143 39,146 31,183 18.36%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
Net Worth 110,434 104,439 99,692 97,333 78,143 39,146 31,183 18.36%
NOSH 120,110 109,523 109,000 109,000 109,000 82,638 83,000 5.05%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
NP Margin 4.35% -7.83% 3.79% 8.65% -0.44% 2.79% 3.35% -
ROE 0.99% -0.34% 2.47% 1.48% -0.01% 1.52% 1.33% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
RPS 21.72 5.47 55.71 22.12 58.36 27.97 16.89 3.40%
EPS 0.94 -0.33 2.33 1.34 -0.01 0.72 0.50 8.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9498 0.9753 0.9442 0.9083 0.9362 0.4737 0.3757 13.16%
Adjusted Per Share Value based on latest NOSH - 109,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
RPS 17.42 4.04 40.58 16.35 33.60 15.94 9.67 8.16%
EPS 0.76 -0.24 1.70 0.99 -0.01 0.41 0.29 13.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7618 0.7205 0.6877 0.6715 0.5391 0.27 0.2151 18.36%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 31/12/14 31/12/13 -
Price 0.515 0.445 0.375 0.36 0.735 0.30 0.29 -
P/RPS 2.37 8.13 0.67 1.63 1.26 1.07 1.72 4.36%
P/EPS 54.58 -135.38 16.06 26.83 -5,577.26 41.67 58.00 -0.80%
EY 1.83 -0.74 6.23 3.73 -0.02 2.40 1.72 0.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.46 0.40 0.40 0.79 0.63 0.77 -4.61%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
Date 28/09/21 27/08/20 29/08/19 30/08/18 29/08/17 27/02/15 28/02/14 -
Price 0.625 0.425 0.39 0.385 0.63 0.44 0.28 -
P/RPS 2.88 7.77 0.70 1.74 1.08 1.57 1.66 7.62%
P/EPS 66.24 -129.29 16.71 28.69 -4,780.51 61.11 56.00 2.26%
EY 1.51 -0.77 5.99 3.49 -0.02 1.64 1.79 -2.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.44 0.41 0.42 0.67 0.93 0.75 -1.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment