[ENRA] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
13-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 113.61%
YoY- 32.02%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 164,706 136,687 103,009 66,847 75,286 61,699 44,894 138.06%
PBT -23,284 3,006 3,500 3,870 -781 1,374 4,046 -
Tax -3,033 -1,806 -1,300 -983 1,075 1,034 227 -
NP -26,317 1,200 2,200 2,887 294 2,408 4,273 -
-
NP to SH -24,613 523 1,687 2,181 1,021 3,184 4,625 -
-
Tax Rate - 60.08% 37.14% 25.40% - -75.25% -5.61% -
Total Cost 191,023 135,487 100,809 63,960 74,992 59,291 40,621 180.95%
-
Net Worth 122,776 148,707 149,679 153,524 151,608 153,761 156,934 -15.10%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 6,071 9,444 9,444 - 6,071 - - -
Div Payout % 0.00% 1,805.80% 559.83% - 594.65% - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 122,776 148,707 149,679 153,524 151,608 153,761 156,934 -15.10%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -15.98% 0.88% 2.14% 4.32% 0.39% 3.90% 9.52% -
ROE -20.05% 0.35% 1.13% 1.42% 0.67% 2.07% 2.95% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 122.08 101.31 76.35 49.55 55.80 45.70 33.25 138.18%
EPS -18.25 0.38 1.25 1.62 0.76 2.36 3.42 -
DPS 4.50 7.00 7.00 0.00 4.50 0.00 0.00 -
NAPS 0.91 1.1022 1.1094 1.1379 1.1237 1.1389 1.1624 -15.07%
Adjusted Per Share Value based on latest NOSH - 136,208
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 110.02 91.31 68.81 44.65 50.29 41.22 29.99 138.05%
EPS -16.44 0.35 1.13 1.46 0.68 2.13 3.09 -
DPS 4.06 6.31 6.31 0.00 4.06 0.00 0.00 -
NAPS 0.8202 0.9934 0.9999 1.0255 1.0128 1.0271 1.0483 -15.10%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.15 1.62 2.05 2.50 2.66 2.89 2.80 -
P/RPS 0.94 1.60 2.69 5.05 4.77 6.32 8.42 -76.84%
P/EPS -6.30 417.91 163.95 154.65 351.50 122.54 81.74 -
EY -15.86 0.24 0.61 0.65 0.28 0.82 1.22 -
DY 3.91 4.32 3.41 0.00 1.69 0.00 0.00 -
P/NAPS 1.26 1.47 1.85 2.20 2.37 2.54 2.41 -35.12%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 22/02/19 29/11/18 13/08/18 30/05/18 28/02/18 23/11/17 -
Price 1.52 1.53 1.95 2.30 2.55 2.70 3.10 -
P/RPS 1.25 1.51 2.55 4.64 4.57 5.91 9.32 -73.83%
P/EPS -8.33 394.70 155.95 142.28 336.97 114.49 90.49 -
EY -12.00 0.25 0.64 0.70 0.30 0.87 1.11 -
DY 2.96 4.58 3.59 0.00 1.76 0.00 0.00 -
P/NAPS 1.67 1.39 1.76 2.02 2.27 2.37 2.67 -26.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment