[ENRA] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -69.0%
YoY- -83.57%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 93,554 51,469 164,706 136,687 103,009 66,847 75,286 15.56%
PBT 2,746 727 -23,284 3,006 3,500 3,870 -781 -
Tax -603 -537 -3,033 -1,806 -1,300 -983 1,075 -
NP 2,143 190 -26,317 1,200 2,200 2,887 294 275.48%
-
NP to SH 812 109 -24,613 523 1,687 2,181 1,021 -14.14%
-
Tax Rate 21.96% 73.87% - 60.08% 37.14% 25.40% - -
Total Cost 91,411 51,279 191,023 135,487 100,809 63,960 74,992 14.09%
-
Net Worth 119,430 118,890 122,776 148,707 149,679 153,524 151,608 -14.69%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 4,047 4,047 6,071 9,444 9,444 - 6,071 -23.67%
Div Payout % 498.47% 3,713.37% 0.00% 1,805.80% 559.83% - 594.65% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 119,430 118,890 122,776 148,707 149,679 153,524 151,608 -14.69%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.29% 0.37% -15.98% 0.88% 2.14% 4.32% 0.39% -
ROE 0.68% 0.09% -20.05% 0.35% 1.13% 1.42% 0.67% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 69.34 38.15 122.08 101.31 76.35 49.55 55.80 15.56%
EPS 0.60 0.08 -18.25 0.38 1.25 1.62 0.76 -14.56%
DPS 3.00 3.00 4.50 7.00 7.00 0.00 4.50 -23.66%
NAPS 0.8852 0.8812 0.91 1.1022 1.1094 1.1379 1.1237 -14.69%
Adjusted Per Share Value based on latest NOSH - 136,208
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 62.49 34.38 110.02 91.31 68.81 44.65 50.29 15.56%
EPS 0.54 0.07 -16.44 0.35 1.13 1.46 0.68 -14.23%
DPS 2.70 2.70 4.06 6.31 6.31 0.00 4.06 -23.79%
NAPS 0.7978 0.7942 0.8202 0.9934 0.9999 1.0255 1.0128 -14.69%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.13 1.46 1.15 1.62 2.05 2.50 2.66 -
P/RPS 1.63 3.83 0.94 1.60 2.69 5.05 4.77 -51.09%
P/EPS 187.76 1,807.17 -6.30 417.91 163.95 154.65 351.50 -34.14%
EY 0.53 0.06 -15.86 0.24 0.61 0.65 0.28 52.95%
DY 2.65 2.05 3.91 4.32 3.41 0.00 1.69 34.93%
P/NAPS 1.28 1.66 1.26 1.47 1.85 2.20 2.37 -33.65%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 20/08/19 29/05/19 22/02/19 29/11/18 13/08/18 30/05/18 -
Price 1.15 1.37 1.52 1.53 1.95 2.30 2.55 -
P/RPS 1.66 3.59 1.25 1.51 2.55 4.64 4.57 -49.05%
P/EPS 191.08 1,695.77 -8.33 394.70 155.95 142.28 336.97 -31.46%
EY 0.52 0.06 -12.00 0.25 0.64 0.70 0.30 44.24%
DY 2.61 2.19 2.96 4.58 3.59 0.00 1.76 30.01%
P/NAPS 1.30 1.55 1.67 1.39 1.76 2.02 2.27 -31.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment