[ENRA] QoQ Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -31.16%
YoY- -79.75%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 103,009 66,847 75,286 61,699 44,894 23,946 179,338 -30.87%
PBT 3,500 3,870 -781 1,374 4,046 1,594 28,521 -75.27%
Tax -1,300 -983 1,075 1,034 227 -235 -93,000 -94.18%
NP 2,200 2,887 294 2,408 4,273 1,359 -64,479 -
-
NP to SH 1,687 2,181 1,021 3,184 4,625 1,652 -72,081 -
-
Tax Rate 37.14% 25.40% - -75.25% -5.61% 14.74% 326.08% -
Total Cost 100,809 63,960 74,992 59,291 40,621 22,587 243,817 -44.47%
-
Net Worth 149,679 153,524 151,608 153,761 156,934 153,910 153,915 -1.84%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 9,444 - 6,071 - - - - -
Div Payout % 559.83% - 594.65% - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 149,679 153,524 151,608 153,761 156,934 153,910 153,915 -1.84%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.14% 4.32% 0.39% 3.90% 9.52% 5.68% -35.95% -
ROE 1.13% 1.42% 0.67% 2.07% 2.95% 1.07% -46.83% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 76.35 49.55 55.80 45.70 33.25 17.74 131.66 -30.43%
EPS 1.25 1.62 0.76 2.36 3.42 1.22 -53.39 -
DPS 7.00 0.00 4.50 0.00 0.00 0.00 0.00 -
NAPS 1.1094 1.1379 1.1237 1.1389 1.1624 1.14 1.13 -1.21%
Adjusted Per Share Value based on latest NOSH - 136,208
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 68.81 44.65 50.29 41.22 29.99 16.00 119.80 -30.87%
EPS 1.13 1.46 0.68 2.13 3.09 1.10 -48.15 -
DPS 6.31 0.00 4.06 0.00 0.00 0.00 0.00 -
NAPS 0.9999 1.0255 1.0128 1.0271 1.0483 1.0281 1.0282 -1.84%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 2.05 2.50 2.66 2.89 2.80 2.61 2.83 -
P/RPS 2.69 5.05 4.77 6.32 8.42 14.72 2.15 16.09%
P/EPS 163.95 154.65 351.50 122.54 81.74 213.30 -5.35 -
EY 0.61 0.65 0.28 0.82 1.22 0.47 -18.70 -
DY 3.41 0.00 1.69 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 2.20 2.37 2.54 2.41 2.29 2.50 -18.17%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 13/08/18 30/05/18 28/02/18 23/11/17 18/08/17 25/05/17 -
Price 1.95 2.30 2.55 2.70 3.10 2.95 2.89 -
P/RPS 2.55 4.64 4.57 5.91 9.32 16.63 2.19 10.66%
P/EPS 155.95 142.28 336.97 114.49 90.49 241.09 -5.46 -
EY 0.64 0.70 0.30 0.87 1.11 0.41 -18.31 -
DY 3.59 0.00 1.76 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.02 2.27 2.37 2.67 2.59 2.56 -22.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment