[ENRA] QoQ Cumulative Quarter Result on 31-Mar-2011 [#4]

Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -42.57%
YoY- -88.6%
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 16,298 9,797 4,889 20,259 15,533 10,255 5,177 114.35%
PBT -646 -1,154 -290 2,141 2,347 1,839 1,243 -
Tax -1,339 -609 -285 -1,623 -1,445 -797 -588 72.82%
NP -1,985 -1,763 -575 518 902 1,042 655 -
-
NP to SH -1,985 -1,763 -575 518 902 1,042 655 -
-
Tax Rate - - - 75.81% 61.57% 43.34% 47.30% -
Total Cost 18,283 11,560 5,464 19,741 14,631 9,213 4,522 153.14%
-
Net Worth 205,548 205,288 204,940 207,847 207,284 208,589 205,669 -0.03%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 205,548 205,288 204,940 207,847 207,284 208,589 205,669 -0.03%
NOSH 135,034 134,580 133,720 135,238 134,626 135,324 133,673 0.67%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -12.18% -18.00% -11.76% 2.56% 5.81% 10.16% 12.65% -
ROE -0.97% -0.86% -0.28% 0.25% 0.44% 0.50% 0.32% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 12.07 7.28 3.66 14.98 11.54 7.58 3.87 113.02%
EPS -1.47 -1.31 -0.43 0.38 0.67 0.77 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5222 1.5254 1.5326 1.5369 1.5397 1.5414 1.5386 -0.70%
Adjusted Per Share Value based on latest NOSH - 133,600
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 10.89 6.54 3.27 13.53 10.38 6.85 3.46 114.31%
EPS -1.33 -1.18 -0.38 0.35 0.60 0.70 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3731 1.3713 1.369 1.3884 1.3847 1.3934 1.3739 -0.03%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.75 0.82 0.73 0.83 0.86 0.92 1.08 -
P/RPS 6.21 11.26 19.97 5.54 7.45 12.14 27.89 -63.16%
P/EPS -51.02 -62.60 -169.77 216.69 128.36 119.48 220.41 -
EY -1.96 -1.60 -0.59 0.46 0.78 0.84 0.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.54 0.48 0.54 0.56 0.60 0.70 -21.11%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 17/11/11 23/08/11 26/05/11 23/02/11 29/11/10 26/08/10 -
Price 0.76 0.88 0.79 0.80 0.92 0.92 0.99 -
P/RPS 6.30 12.09 21.61 5.34 7.97 12.14 25.56 -60.58%
P/EPS -51.70 -67.18 -183.72 208.86 137.31 119.48 202.04 -
EY -1.93 -1.49 -0.54 0.48 0.73 0.84 0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.52 0.52 0.60 0.60 0.64 -15.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment