[ENRA] YoY Annualized Quarter Result on 31-Mar-2011 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -56.93%
YoY- -88.6%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 66,300 29,354 23,116 20,259 21,042 24,089 21,861 20.30%
PBT 10,192 3,916 -255 2,141 5,831 4,709 24,377 -13.52%
Tax -3,293 -1,536 -1,580 -1,623 -1,286 -1,616 -1,989 8.76%
NP 6,899 2,380 -1,835 518 4,545 3,093 22,388 -17.80%
-
NP to SH 6,899 2,380 -1,835 518 4,545 3,093 22,388 -17.80%
-
Tax Rate 32.31% 39.22% - 75.81% 22.05% 34.32% 8.16% -
Total Cost 59,401 26,974 24,951 19,741 16,497 20,996 -527 -
-
Net Worth 214,999 208,371 205,645 207,847 206,869 202,189 199,505 1.25%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 214,999 208,371 205,645 207,847 206,869 202,189 199,505 1.25%
NOSH 135,049 135,227 134,999 135,238 134,882 134,801 134,800 0.03%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 10.41% 8.11% -7.94% 2.56% 21.60% 12.84% 102.41% -
ROE 3.21% 1.14% -0.89% 0.25% 2.20% 1.53% 11.22% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 49.09 21.71 17.12 14.98 15.60 17.87 16.22 20.25%
EPS 5.11 1.76 -1.36 0.38 3.37 2.29 16.60 -17.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.592 1.5409 1.5233 1.5369 1.5337 1.4999 1.48 1.22%
Adjusted Per Share Value based on latest NOSH - 133,600
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 44.29 19.61 15.44 13.53 14.06 16.09 14.60 20.30%
EPS 4.61 1.59 -1.23 0.35 3.04 2.07 14.96 -17.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4362 1.3919 1.3737 1.3884 1.3819 1.3506 1.3327 1.25%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.05 0.78 0.80 0.83 1.62 0.44 0.49 -
P/RPS 2.14 3.59 4.67 5.54 10.38 2.46 3.02 -5.57%
P/EPS 20.55 44.32 -58.86 216.69 48.08 19.18 2.95 38.17%
EY 4.87 2.26 -1.70 0.46 2.08 5.21 33.89 -27.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.51 0.53 0.54 1.06 0.29 0.33 12.24%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 27/05/14 30/05/13 30/05/12 26/05/11 24/05/10 27/05/09 23/05/08 -
Price 0.85 0.92 0.89 0.80 1.06 0.42 0.47 -
P/RPS 1.73 4.24 5.20 5.34 6.79 2.35 2.90 -8.24%
P/EPS 16.64 52.27 -65.48 208.86 31.46 18.30 2.83 34.32%
EY 6.01 1.91 -1.53 0.48 3.18 5.46 35.34 -25.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.60 0.58 0.52 0.69 0.28 0.32 8.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment