[ENRA] QoQ Cumulative Quarter Result on 31-Mar-2016 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 40.25%
YoY- 2.86%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 162,227 84,948 39,674 122,309 97,344 39,864 26,062 236.51%
PBT 29,227 8,923 3,540 21,595 14,080 2,443 1,880 517.74%
Tax -6,569 -1,343 -323 -7,212 -4,817 -339 129 -
NP 22,658 7,580 3,217 14,383 9,263 2,104 2,009 399.23%
-
NP to SH 15,722 4,858 2,062 8,913 6,355 1,387 1,518 371.78%
-
Tax Rate 22.48% 15.05% 9.12% 33.40% 34.21% 13.88% -6.86% -
Total Cost 139,569 77,368 36,457 107,926 88,081 37,760 24,053 221.19%
-
Net Worth 240,316 134,944 134,761 234,776 241,570 234,899 135,078 46.56%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - 10,794 - - - -
Div Payout % - - - 121.11% - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 240,316 134,944 134,761 234,776 241,570 234,899 135,078 46.56%
NOSH 136,207 134,944 134,761 134,929 134,925 134,999 135,078 0.55%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 13.97% 8.92% 8.11% 11.76% 9.52% 5.28% 7.71% -
ROE 6.54% 3.60% 1.53% 3.80% 2.63% 0.59% 1.12% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 120.16 62.95 29.44 90.65 72.15 29.53 19.29 236.67%
EPS 11.65 3.60 1.53 6.60 4.71 1.03 1.12 373.14%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.78 1.00 1.00 1.74 1.7904 1.74 1.00 46.61%
Adjusted Per Share Value based on latest NOSH - 134,936
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 108.37 56.75 26.50 81.70 65.03 26.63 17.41 236.51%
EPS 10.50 3.25 1.38 5.95 4.25 0.93 1.01 372.96%
DPS 0.00 0.00 0.00 7.21 0.00 0.00 0.00 -
NAPS 1.6053 0.9014 0.9002 1.5683 1.6137 1.5691 0.9023 46.57%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 2.04 2.15 2.05 2.05 2.32 1.89 2.79 -
P/RPS 1.70 3.42 6.96 2.26 3.22 6.40 14.46 -75.84%
P/EPS 17.52 59.72 133.98 31.03 49.26 183.96 248.27 -82.78%
EY 5.71 1.67 0.75 3.22 2.03 0.54 0.40 483.73%
DY 0.00 0.00 0.00 3.90 0.00 0.00 0.00 -
P/NAPS 1.15 2.15 2.05 1.18 1.30 1.09 2.79 -44.46%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 22/11/16 24/08/16 23/05/16 26/02/16 30/11/15 24/08/15 -
Price 2.60 2.10 2.03 2.12 1.98 2.38 1.95 -
P/RPS 2.16 3.34 6.90 2.34 2.74 8.06 10.11 -64.09%
P/EPS 22.33 58.33 132.67 32.09 42.04 231.65 173.52 -74.35%
EY 4.48 1.71 0.75 3.12 2.38 0.43 0.58 288.33%
DY 0.00 0.00 0.00 3.77 0.00 0.00 0.00 -
P/NAPS 1.46 2.10 2.03 1.22 1.11 1.37 1.95 -17.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment