[ENRA] YoY Quarter Result on 31-Dec-2015 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 3906.02%
YoY- 162.96%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 33,678 16,805 77,279 51,440 29,003 37,296 7,688 27.90%
PBT -494 -2,672 20,304 10,226 3,087 4,588 1,256 -
Tax -506 807 -5,226 -2,973 -1,162 -1,099 -152 22.18%
NP -1,000 -1,865 15,078 7,253 1,925 3,489 1,104 -
-
NP to SH -1,164 -1,441 10,864 5,062 1,925 3,489 1,104 -
-
Tax Rate - - 25.74% 29.07% 37.64% 23.95% 12.10% -
Total Cost 34,678 18,670 62,201 44,187 27,078 33,807 6,584 31.88%
-
Net Worth 148,707 153,761 240,316 241,680 220,082 211,401 207,175 -5.37%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 148,707 153,761 240,316 241,680 220,082 211,401 207,175 -5.37%
NOSH 136,208 136,208 136,207 134,986 134,615 134,710 134,634 0.19%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -2.97% -11.10% 19.51% 14.10% 6.64% 9.35% 14.36% -
ROE -0.78% -0.94% 4.52% 2.09% 0.87% 1.65% 0.53% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 24.96 12.45 57.24 38.11 21.55 27.69 5.71 27.85%
EPS -0.86 -1.07 8.05 3.75 1.43 2.59 0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1022 1.1389 1.78 1.7904 1.6349 1.5693 1.5388 -5.40%
Adjusted Per Share Value based on latest NOSH - 134,986
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 22.50 11.23 51.62 34.36 19.37 24.91 5.14 27.88%
EPS -0.78 -0.96 7.26 3.38 1.29 2.33 0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9934 1.0271 1.6053 1.6144 1.4702 1.4122 1.3839 -5.37%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 1.62 2.89 2.04 2.32 2.00 1.08 0.74 -
P/RPS 6.49 23.22 3.56 6.09 9.28 3.90 12.96 -10.88%
P/EPS -187.77 -270.77 25.35 61.87 139.86 41.70 90.24 -
EY -0.53 -0.37 3.94 1.62 0.72 2.40 1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 2.54 1.15 1.30 1.22 0.69 0.48 20.49%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 22/02/19 28/02/18 23/02/17 26/02/16 13/02/15 27/02/14 27/02/13 -
Price 1.53 2.70 2.60 1.98 1.99 1.09 0.615 -
P/RPS 6.13 21.69 4.54 5.20 9.24 3.94 10.77 -8.96%
P/EPS -177.34 -252.97 32.31 52.80 139.16 42.08 75.00 -
EY -0.56 -0.40 3.09 1.89 0.72 2.38 1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 2.37 1.46 1.11 1.22 0.69 0.40 23.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment