[ENRA] QoQ Cumulative Quarter Result on 30-Sep-2016 [#2]

Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 135.6%
YoY- 250.25%
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 23,946 179,338 162,227 84,948 39,674 122,309 97,344 -60.77%
PBT 1,594 28,521 29,227 8,923 3,540 21,595 14,080 -76.62%
Tax -235 -93,000 -6,569 -1,343 -323 -7,212 -4,817 -86.67%
NP 1,359 -64,479 22,658 7,580 3,217 14,383 9,263 -72.21%
-
NP to SH 1,652 -72,081 15,722 4,858 2,062 8,913 6,355 -59.30%
-
Tax Rate 14.74% 326.08% 22.48% 15.05% 9.12% 33.40% 34.21% -
Total Cost 22,587 243,817 139,569 77,368 36,457 107,926 88,081 -59.67%
-
Net Worth 153,910 153,915 240,316 134,944 134,761 234,776 241,570 -25.97%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - 10,794 - -
Div Payout % - - - - - 121.11% - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 153,910 153,915 240,316 134,944 134,761 234,776 241,570 -25.97%
NOSH 136,208 136,208 136,207 134,944 134,761 134,929 134,925 0.63%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 5.68% -35.95% 13.97% 8.92% 8.11% 11.76% 9.52% -
ROE 1.07% -46.83% 6.54% 3.60% 1.53% 3.80% 2.63% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 17.74 131.66 120.16 62.95 29.44 90.65 72.15 -60.78%
EPS 1.22 -53.39 11.65 3.60 1.53 6.60 4.71 -59.39%
DPS 0.00 0.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 1.14 1.13 1.78 1.00 1.00 1.74 1.7904 -26.00%
Adjusted Per Share Value based on latest NOSH - 134,711
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 16.00 119.80 108.37 56.75 26.50 81.70 65.03 -60.76%
EPS 1.10 -48.15 10.50 3.25 1.38 5.95 4.25 -59.42%
DPS 0.00 0.00 0.00 0.00 0.00 7.21 0.00 -
NAPS 1.0281 1.0282 1.6053 0.9014 0.9002 1.5683 1.6137 -25.97%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.61 2.83 2.04 2.15 2.05 2.05 2.32 -
P/RPS 14.72 2.15 1.70 3.42 6.96 2.26 3.22 175.70%
P/EPS 213.30 -5.35 17.52 59.72 133.98 31.03 49.26 165.90%
EY 0.47 -18.70 5.71 1.67 0.75 3.22 2.03 -62.32%
DY 0.00 0.00 0.00 0.00 0.00 3.90 0.00 -
P/NAPS 2.29 2.50 1.15 2.15 2.05 1.18 1.30 45.90%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 18/08/17 25/05/17 23/02/17 22/11/16 24/08/16 23/05/16 26/02/16 -
Price 2.95 2.89 2.60 2.10 2.03 2.12 1.98 -
P/RPS 16.63 2.19 2.16 3.34 6.90 2.34 2.74 233.09%
P/EPS 241.09 -5.46 22.33 58.33 132.67 32.09 42.04 220.73%
EY 0.41 -18.31 4.48 1.71 0.75 3.12 2.38 -69.07%
DY 0.00 0.00 0.00 0.00 0.00 3.77 0.00 -
P/NAPS 2.59 2.56 1.46 2.10 2.03 1.22 1.11 76.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment