[LPI] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
09-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 90.67%
YoY- -0.28%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 392,702 1,513,663 1,124,638 734,046 380,998 1,470,631 1,107,138 -49.92%
PBT 95,444 405,965 295,090 178,455 91,578 403,749 293,044 -52.69%
Tax -18,286 -91,916 -65,044 -40,217 -19,078 -89,955 -62,247 -55.84%
NP 77,158 314,049 230,046 138,238 72,500 313,794 230,797 -51.86%
-
NP to SH 77,158 314,049 230,046 138,238 72,500 313,794 230,797 -51.86%
-
Tax Rate 19.16% 22.64% 22.04% 22.54% 20.83% 22.28% 21.24% -
Total Cost 315,544 1,199,614 894,592 595,808 308,498 1,156,837 876,341 -49.41%
-
Net Worth 1,994,703 2,156,765 2,086,451 2,022,670 1,985,342 1,920,904 1,825,823 6.08%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 270,900 103,579 103,579 - 239,029 89,636 -
Div Payout % - 86.26% 45.03% 74.93% - 76.17% 38.84% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,994,703 2,156,765 2,086,451 2,022,670 1,985,342 1,920,904 1,825,823 6.08%
NOSH 398,383 398,383 398,383 398,382 331,986 331,986 331,986 12.93%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 19.65% 20.75% 20.46% 18.83% 19.03% 21.34% 20.85% -
ROE 3.87% 14.56% 11.03% 6.83% 3.65% 16.34% 12.64% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 98.57 379.95 282.30 184.26 114.76 442.98 333.49 -55.66%
EPS 19.37 78.83 57.74 34.70 21.84 94.52 69.52 -57.37%
DPS 0.00 68.00 26.00 26.00 0.00 72.00 27.00 -
NAPS 5.007 5.4138 5.2373 5.0772 5.9802 5.7861 5.4997 -6.07%
Adjusted Per Share Value based on latest NOSH - 398,382
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 98.57 379.95 282.30 184.26 95.64 369.15 277.91 -49.92%
EPS 19.37 78.83 57.74 34.70 18.20 78.77 57.93 -51.85%
DPS 0.00 68.00 26.00 26.00 0.00 60.00 22.50 -
NAPS 5.007 5.4138 5.2373 5.0772 4.9835 4.8218 4.5831 6.08%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 15.92 15.74 17.00 17.08 19.82 18.16 17.54 -
P/RPS 16.15 4.14 6.02 9.27 17.27 4.10 5.26 111.39%
P/EPS 82.20 19.97 29.44 49.22 90.76 19.21 25.23 119.92%
EY 1.22 5.01 3.40 2.03 1.10 5.20 3.96 -54.41%
DY 0.00 4.32 1.53 1.52 0.00 3.96 1.54 -
P/NAPS 3.18 2.91 3.25 3.36 3.31 3.14 3.19 -0.20%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 15/04/19 29/01/19 10/10/18 09/07/18 26/04/18 10/01/18 09/10/17 -
Price 15.68 16.42 16.80 17.00 16.14 19.42 18.06 -
P/RPS 15.91 4.32 5.95 9.23 14.06 4.38 5.42 105.14%
P/EPS 80.96 20.83 29.09 48.99 73.91 20.55 25.98 113.49%
EY 1.24 4.80 3.44 2.04 1.35 4.87 3.85 -53.04%
DY 0.00 4.14 1.55 1.53 0.00 3.71 1.50 -
P/NAPS 3.13 3.03 3.21 3.35 2.70 3.36 3.28 -3.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment