[LPI] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
15-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 91.74%
YoY- 7.02%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 403,908 1,602,701 1,203,445 779,604 392,702 1,513,663 1,124,638 -49.44%
PBT 97,916 414,719 299,428 188,069 95,444 405,965 295,090 -52.03%
Tax -19,999 -92,358 -63,670 -40,129 -18,286 -91,916 -65,044 -54.41%
NP 77,917 322,361 235,758 147,940 77,158 314,049 230,046 -51.37%
-
NP to SH 77,917 322,361 235,758 147,940 77,158 314,049 230,046 -51.37%
-
Tax Rate 20.42% 22.27% 21.26% 21.34% 19.16% 22.64% 22.04% -
Total Cost 325,991 1,280,340 967,687 631,664 315,544 1,199,614 894,592 -48.95%
-
Net Worth 1,714,999 1,961,398 1,912,756 2,060,436 1,994,703 2,156,765 2,086,451 -12.24%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 278,868 107,563 107,563 - 270,900 103,579 -
Div Payout % - 86.51% 45.62% 72.71% - 86.26% 45.03% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,714,999 1,961,398 1,912,756 2,060,436 1,994,703 2,156,765 2,086,451 -12.24%
NOSH 398,383 398,383 398,383 398,383 398,383 398,383 398,383 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 19.29% 20.11% 19.59% 18.98% 19.65% 20.75% 20.46% -
ROE 4.54% 16.44% 12.33% 7.18% 3.87% 14.56% 11.03% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 101.39 402.30 302.08 195.69 98.57 379.95 282.30 -49.44%
EPS 19.56 80.92 59.18 37.14 19.37 78.83 57.74 -51.37%
DPS 0.00 70.00 27.00 27.00 0.00 68.00 26.00 -
NAPS 4.3049 4.9234 4.8013 5.172 5.007 5.4138 5.2373 -12.24%
Adjusted Per Share Value based on latest NOSH - 398,383
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 101.39 402.30 302.08 195.69 98.57 379.95 282.30 -49.44%
EPS 19.56 80.92 59.18 37.14 19.37 78.83 57.74 -51.37%
DPS 0.00 70.00 27.00 27.00 0.00 68.00 26.00 -
NAPS 4.3049 4.9234 4.8013 5.172 5.007 5.4138 5.2373 -12.24%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 11.60 15.10 15.64 15.76 15.92 15.74 17.00 -
P/RPS 11.44 3.75 5.18 8.05 16.15 4.14 6.02 53.36%
P/EPS 59.31 18.66 26.43 42.44 82.20 19.97 29.44 59.44%
EY 1.69 5.36 3.78 2.36 1.22 5.01 3.40 -37.22%
DY 0.00 4.64 1.73 1.71 0.00 4.32 1.53 -
P/NAPS 2.69 3.07 3.26 3.05 3.18 2.91 3.25 -11.83%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 04/05/20 03/02/20 15/10/19 15/07/19 15/04/19 29/01/19 10/10/18 -
Price 12.98 14.80 15.48 16.06 15.68 16.42 16.80 -
P/RPS 12.80 3.68 5.12 8.21 15.91 4.32 5.95 66.56%
P/EPS 66.37 18.29 26.16 43.25 80.96 20.83 29.09 73.22%
EY 1.51 5.47 3.82 2.31 1.24 4.80 3.44 -42.21%
DY 0.00 4.73 1.74 1.68 0.00 4.14 1.55 -
P/NAPS 3.02 3.01 3.22 3.11 3.13 3.03 3.21 -3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment