[LPI] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
24-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 70.67%
YoY- 21.81%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 939,164 469,760 1,905,416 1,424,063 925,663 463,300 1,657,590 -31.55%
PBT 227,897 127,347 394,933 291,741 172,172 91,390 373,461 -28.07%
Tax -48,603 -26,056 -81,207 -56,595 -34,394 -17,556 -96,854 -36.87%
NP 179,294 101,291 313,726 235,146 137,778 73,834 276,607 -25.12%
-
NP to SH 179,294 101,291 313,726 235,146 137,778 73,834 276,607 -25.12%
-
Tax Rate 21.33% 20.46% 20.56% 19.40% 19.98% 19.21% 25.93% -
Total Cost 759,870 368,469 1,591,690 1,188,917 787,885 389,466 1,380,983 -32.87%
-
Net Worth 2,241,502 2,207,838 2,279,985 2,148,957 2,108,282 2,068,643 2,177,402 1.95%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 119,514 - 262,932 103,579 103,579 - 239,029 -37.03%
Div Payout % 66.66% - 83.81% 44.05% 75.18% - 86.41% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 2,241,502 2,207,838 2,279,985 2,148,957 2,108,282 2,068,643 2,177,402 1.95%
NOSH 398,383 398,383 398,383 398,383 398,383 398,383 398,383 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 19.09% 21.56% 16.46% 16.51% 14.88% 15.94% 16.69% -
ROE 8.00% 4.59% 13.76% 10.94% 6.54% 3.57% 12.70% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 235.74 117.92 478.29 357.46 232.36 116.30 416.08 -31.55%
EPS 45.01 25.43 78.75 59.03 34.58 18.53 69.43 -25.11%
DPS 30.00 0.00 66.00 26.00 26.00 0.00 60.00 -37.03%
NAPS 5.6265 5.542 5.7231 5.3942 5.2921 5.1926 5.4656 1.95%
Adjusted Per Share Value based on latest NOSH - 398,383
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 235.74 117.92 478.29 357.46 232.36 116.30 416.08 -31.55%
EPS 45.01 25.43 78.75 59.03 34.58 18.53 69.43 -25.11%
DPS 30.00 0.00 66.00 26.00 26.00 0.00 60.00 -37.03%
NAPS 5.6265 5.542 5.7231 5.3942 5.2921 5.1926 5.4656 1.95%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 12.46 12.14 11.96 11.46 11.80 12.10 12.64 -
P/RPS 5.29 10.30 2.50 3.21 5.08 10.40 3.04 44.72%
P/EPS 27.69 47.75 15.19 19.42 34.12 65.29 18.20 32.31%
EY 3.61 2.09 6.58 5.15 2.93 1.53 5.49 -24.40%
DY 2.41 0.00 5.52 2.27 2.20 0.00 4.75 -36.41%
P/NAPS 2.21 2.19 2.09 2.12 2.23 2.33 2.31 -2.90%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 21/08/24 29/04/24 26/02/24 24/10/23 25/08/23 20/04/23 07/02/23 -
Price 13.34 11.92 12.36 12.00 11.86 12.10 12.88 -
P/RPS 5.66 10.11 2.58 3.36 5.10 10.40 3.10 49.43%
P/EPS 29.64 46.88 15.70 20.33 34.29 65.29 18.55 36.71%
EY 3.37 2.13 6.37 4.92 2.92 1.53 5.39 -26.90%
DY 2.25 0.00 5.34 2.17 2.19 0.00 4.66 -38.48%
P/NAPS 2.37 2.15 2.16 2.22 2.24 2.33 2.36 0.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment