[LPI] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
24-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 52.27%
YoY- 30.27%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 469,404 469,760 481,353 498,400 462,363 463,300 433,165 5.50%
PBT 100,550 127,347 103,192 119,569 80,782 91,390 120,931 -11.58%
Tax -22,547 -26,056 -24,612 -22,201 -16,838 -17,556 -37,365 -28.61%
NP 78,003 101,291 78,580 97,368 63,944 73,834 83,566 -4.49%
-
NP to SH 78,003 101,291 78,580 97,368 63,944 73,834 83,566 -4.49%
-
Tax Rate 22.42% 20.46% 23.85% 18.57% 20.84% 19.21% 30.90% -
Total Cost 391,401 368,469 402,773 401,032 398,419 389,466 349,599 7.82%
-
Net Worth 2,241,502 2,207,838 2,279,985 2,148,957 2,108,282 2,068,643 2,177,402 1.95%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 119,514 - 159,353 - 103,579 - 139,434 -9.77%
Div Payout % 153.22% - 202.79% - 161.98% - 166.86% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 2,241,502 2,207,838 2,279,985 2,148,957 2,108,282 2,068,643 2,177,402 1.95%
NOSH 398,383 398,383 398,383 398,383 398,383 398,383 398,383 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 16.62% 21.56% 16.32% 19.54% 13.83% 15.94% 19.29% -
ROE 3.48% 4.59% 3.45% 4.53% 3.03% 3.57% 3.84% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 117.83 117.92 120.83 125.11 116.06 116.30 108.73 5.50%
EPS 19.58 25.43 19.72 24.45 16.05 18.53 20.97 -4.47%
DPS 30.00 0.00 40.00 0.00 26.00 0.00 35.00 -9.77%
NAPS 5.6265 5.542 5.7231 5.3942 5.2921 5.1926 5.4656 1.95%
Adjusted Per Share Value based on latest NOSH - 398,383
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 117.83 117.92 120.83 125.11 116.06 116.30 108.73 5.50%
EPS 19.58 25.43 19.72 24.45 16.05 18.53 20.97 -4.47%
DPS 30.00 0.00 40.00 0.00 26.00 0.00 35.00 -9.77%
NAPS 5.6265 5.542 5.7231 5.3942 5.2921 5.1926 5.4656 1.95%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 12.46 12.14 11.96 11.46 11.80 12.10 12.64 -
P/RPS 10.57 10.30 9.90 9.16 10.17 10.40 11.63 -6.17%
P/EPS 63.64 47.75 60.63 46.89 73.52 65.29 60.26 3.70%
EY 1.57 2.09 1.65 2.13 1.36 1.53 1.66 -3.65%
DY 2.41 0.00 3.34 0.00 2.20 0.00 2.77 -8.87%
P/NAPS 2.21 2.19 2.09 2.12 2.23 2.33 2.31 -2.90%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 21/08/24 29/04/24 26/02/24 24/10/23 25/08/23 20/04/23 07/02/23 -
Price 13.34 11.92 12.36 12.00 11.86 12.10 12.88 -
P/RPS 11.32 10.11 10.23 9.59 10.22 10.40 11.85 -3.00%
P/EPS 68.13 46.88 62.66 49.10 73.89 65.29 61.40 7.18%
EY 1.47 2.13 1.60 2.04 1.35 1.53 1.63 -6.66%
DY 2.25 0.00 3.24 0.00 2.19 0.00 2.72 -11.88%
P/NAPS 2.37 2.15 2.16 2.22 2.24 2.33 2.36 0.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment