[JASKITA] QoQ Cumulative Quarter Result on 30-Jun-2010 [#1]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -73.26%
YoY- 12.59%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 60,391 46,557 33,727 16,995 60,236 46,375 31,747 53.58%
PBT 9,157 7,256 4,836 2,671 10,228 7,645 4,891 51.96%
Tax -2,563 -1,940 -1,289 -704 -2,861 -2,116 -1,371 51.81%
NP 6,594 5,316 3,547 1,967 7,367 5,529 3,520 52.02%
-
NP to SH 6,634 5,356 3,554 1,977 7,394 5,539 3,529 52.37%
-
Tax Rate 27.99% 26.74% 26.65% 26.36% 27.97% 27.68% 28.03% -
Total Cost 53,797 41,241 30,180 15,028 52,869 40,846 28,227 53.77%
-
Net Worth 80,521 79,439 79,312 77,642 75,830 73,988 73,081 6.68%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 2,245 - - - 2,251 - - -
Div Payout % 33.85% - - - 30.45% - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 80,521 79,439 79,312 77,642 75,830 73,988 73,081 6.68%
NOSH 449,090 450,084 449,873 449,318 450,301 450,325 446,708 0.35%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 10.92% 11.42% 10.52% 11.57% 12.23% 11.92% 11.09% -
ROE 8.24% 6.74% 4.48% 2.55% 9.75% 7.49% 4.83% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 13.45 10.34 7.50 3.78 13.38 10.30 7.11 53.01%
EPS 1.48 1.19 0.79 0.44 1.64 1.23 0.79 52.02%
DPS 0.50 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.1793 0.1765 0.1763 0.1728 0.1684 0.1643 0.1636 6.30%
Adjusted Per Share Value based on latest NOSH - 449,318
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 13.43 10.36 7.50 3.78 13.40 10.32 7.06 53.58%
EPS 1.48 1.19 0.79 0.44 1.64 1.23 0.79 52.02%
DPS 0.50 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.1791 0.1767 0.1764 0.1727 0.1687 0.1646 0.1626 6.66%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.14 0.14 0.14 0.12 0.14 0.14 0.14 -
P/RPS 1.04 1.35 1.87 3.17 1.05 1.36 1.97 -34.70%
P/EPS 9.48 11.76 17.72 27.27 8.53 11.38 17.72 -34.12%
EY 10.55 8.50 5.64 3.67 11.73 8.79 5.64 51.87%
DY 3.57 0.00 0.00 0.00 3.57 0.00 0.00 -
P/NAPS 0.78 0.79 0.79 0.69 0.83 0.85 0.86 -6.30%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 22/02/11 18/11/10 25/08/10 21/05/10 11/02/10 23/11/09 -
Price 0.14 0.15 0.14 0.13 0.13 0.14 0.15 -
P/RPS 1.04 1.45 1.87 3.44 0.97 1.36 2.11 -37.62%
P/EPS 9.48 12.61 17.72 29.55 7.92 11.38 18.99 -37.09%
EY 10.55 7.93 5.64 3.38 12.63 8.79 5.27 58.90%
DY 3.57 0.00 0.00 0.00 3.85 0.00 0.00 -
P/NAPS 0.78 0.85 0.79 0.75 0.77 0.85 0.92 -10.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment