[JASKITA] QoQ Cumulative Quarter Result on 31-Dec-2021 [#3]

Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -49.35%
YoY- 34.95%
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 11,998 6,112 21,082 14,905 8,637 3,997 20,106 -29.09%
PBT 377 330 161 -561 -385 -226 -500 -
Tax 0 0 -141 -14 0 0 -113 -
NP 377 330 20 -575 -385 -226 -613 -
-
NP to SH 377 330 20 -575 -385 -226 -613 -
-
Tax Rate 0.00% 0.00% 87.58% - - - - -
Total Cost 11,621 5,782 21,062 15,480 9,022 4,223 20,719 -31.96%
-
Net Worth 62,937 62,937 62,937 62,937 62,937 62,937 62,937 0.00%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 62,937 62,937 62,937 62,937 62,937 62,937 62,937 0.00%
NOSH 449,550 449,550 449,550 449,550 449,550 449,550 449,550 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 3.14% 5.40% 0.09% -3.86% -4.46% -5.65% -3.05% -
ROE 0.60% 0.52% 0.03% -0.91% -0.61% -0.36% -0.97% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 2.67 1.36 4.69 3.32 1.92 0.89 4.47 -29.05%
EPS 0.08 0.07 0.00 -0.13 -0.09 -0.05 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.00%
Adjusted Per Share Value based on latest NOSH - 449,550
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 2.67 1.36 4.69 3.32 1.92 0.89 4.47 -29.05%
EPS 0.08 0.07 0.00 -0.13 -0.09 -0.05 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.00%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.145 0.14 0.095 0.11 0.11 0.12 0.115 -
P/RPS 5.43 10.30 2.03 3.32 5.73 13.50 2.57 64.58%
P/EPS 172.90 190.72 2,135.36 -86.00 -128.44 -238.70 -84.34 -
EY 0.58 0.52 0.05 -1.16 -0.78 -0.42 -1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.00 0.68 0.79 0.79 0.86 0.82 17.15%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 30/05/22 24/02/22 19/11/21 25/08/21 25/05/21 -
Price 0.15 0.14 0.115 0.095 0.115 0.125 0.00 -
P/RPS 5.62 10.30 2.45 2.87 5.99 14.06 0.00 -
P/EPS 178.87 190.72 2,584.91 -74.27 -134.28 -248.64 0.00 -
EY 0.56 0.52 0.04 -1.35 -0.74 -0.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.00 0.82 0.68 0.82 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment