[JASKITA] YoY TTM Result on 31-Dec-2021 [#3]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -26.67%
YoY- 86.77%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 19,243 24,229 20,017 22,004 33,531 32,954 27,991 -6.05%
PBT -144 1,363 -195 -2,459 -9,989 -5,238 -1,716 -33.82%
Tax -211 -167 -109 162 -367 -417 -635 -16.76%
NP -355 1,196 -304 -2,297 -10,356 -5,655 -2,351 -27.01%
-
NP to SH -355 1,196 -304 -2,297 -10,356 -5,654 -2,350 -27.01%
-
Tax Rate - 12.25% - - - - - -
Total Cost 19,598 23,033 20,321 24,301 43,887 38,609 30,342 -7.02%
-
Net Worth 62,937 67,432 62,937 62,937 67,432 76,423 82,672 -4.44%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 62,937 67,432 62,937 62,937 67,432 76,423 82,672 -4.44%
NOSH 449,550 449,550 449,550 449,550 449,550 449,550 449,550 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -1.84% 4.94% -1.52% -10.44% -30.88% -17.16% -8.40% -
ROE -0.56% 1.77% -0.48% -3.65% -15.36% -7.40% -2.84% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 4.28 5.39 4.45 4.89 7.46 7.33 6.23 -6.06%
EPS -0.08 0.27 -0.07 -0.51 -2.30 -1.26 -0.52 -26.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.15 0.14 0.14 0.15 0.17 0.1839 -4.44%
Adjusted Per Share Value based on latest NOSH - 449,550
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 4.26 5.37 4.43 4.87 7.43 7.30 6.20 -6.06%
EPS -0.08 0.26 -0.07 -0.51 -2.29 -1.25 -0.52 -26.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1394 0.1493 0.1394 0.1394 0.1493 0.1692 0.1831 -4.44%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.135 0.145 0.11 0.105 0.10 0.115 0.14 -
P/RPS 3.15 2.69 2.47 2.15 1.34 1.57 2.25 5.76%
P/EPS -170.96 54.50 -162.67 -20.55 -4.34 -9.14 -26.78 36.18%
EY -0.58 1.83 -0.61 -4.87 -23.04 -10.94 -3.73 -26.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.97 0.79 0.75 0.67 0.68 0.76 3.96%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 26/02/24 23/02/23 24/02/22 26/02/21 21/02/20 22/02/19 21/02/18 -
Price 0.13 0.145 0.095 0.115 0.10 0.115 0.14 -
P/RPS 3.04 2.69 2.13 2.35 1.34 1.57 2.25 5.14%
P/EPS -164.62 54.50 -140.48 -22.51 -4.34 -9.14 -26.78 35.32%
EY -0.61 1.83 -0.71 -4.44 -23.04 -10.94 -3.73 -26.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.97 0.68 0.82 0.67 0.68 0.76 3.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment